XML 60 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
RENTAL PROPERTIES - Real Estate (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) $ 408,605,376      
Initial Cost to Partnerships        
Land 94,571,556      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 75,839,727      
Gross Amount at Which Carried at Close of Period        
Land 94,728,084      
Building Improvements 366,681,404      
Totals 461,409,491 $ 440,496,897 $ 400,703,910 $ 400,588,242
Accumulated Depreciation 182,892,842 $ 170,691,951 $ 159,627,479 $ 149,233,040
Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 290,841,677      
Buildings and improvements | Minimum        
Gross Amount at Which Carried at Close of Period        
Estimated useful lives 10 years      
Buildings and improvements | Maximum        
Gross Amount at Which Carried at Close of Period        
Estimated useful lives 40 years      
Other Categories of Assets | Minimum        
Gross Amount at Which Carried at Close of Period        
Estimated useful lives 5 years      
Other Categories of Assets | Maximum        
Gross Amount at Which Carried at Close of Period        
Estimated useful lives 15 years      
Boylston Downtown L.P. Residential Apartments Boston, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) $ 33,145,648      
Initial Cost to Partnerships        
Land 2,112,000      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 10,131,924      
Gross Amount at Which Carried at Close of Period        
Land 2,268,528      
Building Improvements 18,725,033      
Totals 20,993,561      
Accumulated Depreciation $ 16,208,085      
Estimated useful lives 3 years      
Boylston Downtown L.P. Residential Apartments Boston, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 8,593,109      
Brookside Associates LLC Residential Apartments Woburn, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 6,175,000      
Initial Cost to Partnerships        
Land 684,000      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 992,711      
Gross Amount at Which Carried at Close of Period        
Land 684,000      
Building Improvements 4,108,711      
Totals 4,792,711      
Accumulated Depreciation $ 3,123,514      
Estimated useful lives 3 years      
Brookside Associates LLC Residential Apartments Woburn, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 3,116,000      
Clovelly Apartments L.P. Residential Apartments Nashua, New Hampshire        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 11,214,000      
Initial Cost to Partnerships        
Land 177,610      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 1,706,318      
Gross Amount at Which Carried at Close of Period        
Land 177,610      
Building Improvements 3,184,677      
Totals 3,362,287      
Accumulated Depreciation $ 2,570,878      
Estimated useful lives 3 years      
Clovelly Apartments L.P. Residential Apartments Nashua, New Hampshire | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 1,478,359      
Commonwealth 1137 L.P. Residential Apartments Boston, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 5,440,000      
Initial Cost to Partnerships        
Land 342,000      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 966,750      
Gross Amount at Which Carried at Close of Period        
Land 342,000      
Building Improvements 2,334,419      
Totals 2,676,419      
Accumulated Depreciation $ 2,040,060      
Estimated useful lives 3 years      
Commonwealth 1137 L.P. Residential Apartments Boston, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 1,367,669      
Commonwealth 1144 L.P. Residential Apartments Boston, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 32,325,000      
Initial Cost to Partnerships        
Land 1,410,000      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 7,376,561      
Gross Amount at Which Carried at Close of Period        
Land 1,410,000      
Building Improvements 13,041,377      
Totals 14,451,377      
Accumulated Depreciation $ 8,213,836      
Estimated useful lives 3 years      
Commonwealth 1144 L.P. Residential Apartments Boston, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 5,664,816      
Executive Apartments L.P. Residential Apartments Framingham, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 8,190,000      
Initial Cost to Partnerships        
Land 91,400      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 3,160,364      
Gross Amount at Which Carried at Close of Period        
Land 91,400      
Building Improvements 3,900,724      
Totals 3,992,124      
Accumulated Depreciation $ 1,780,436      
Estimated useful lives 3 years      
Executive Apartments L.P. Residential Apartments Framingham, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 740,360      
Hamilton Battle Green LLC Residential Apartments Lexington, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 3,629,770      
Initial Cost to Partnerships        
Land 1,341,737      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 214,659      
Gross Amount at Which Carried at Close of Period        
Land 1,341,737      
Building Improvements 8,672,156      
Totals 10,013,893      
Accumulated Depreciation $ 4,722,614      
Estimated useful lives 3 years      
Hamilton Battle Green LLC Residential Apartments Lexington, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 8,457,497      
Hamilton Cypress LLC Commercial-1031 Exchange Brookline, Massachusetts        
Initial Cost to Partnerships        
Land 2,362,795      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 396,087      
Gross Amount at Which Carried at Close of Period        
Land 2,362,795      
Building Improvements 5,009,873      
Totals 7,372,668      
Accumulated Depreciation $ 2,114,943      
Estimated useful lives 3 years      
Hamilton Cypress LLC Commercial-1031 Exchange Brookline, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 4,613,786      
Hamilton Green Apartments, LLC Residential Apartments Andover, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 31,336,828      
Initial Cost to Partnerships        
Land 15,413,457      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements (7,956,599)      
Gross Amount at Which Carried at Close of Period        
Land 15,413,457      
Building Improvements 37,478,718      
Totals 52,892,174      
Accumulated Depreciation $ 18,445,291      
Estimated useful lives 3 years      
Hamilton Green Apartments, LLC Residential Apartments Andover, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 45,435,317      
Hamilton Highlands, LLC Residential Apartments Needham, Massachsetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 18,970,055      
Initial Cost to Partnerships        
Land 7,973,547      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements (2,314,505)      
Gross Amount at Which Carried at Close of Period        
Land 7,973,547      
Building Improvements 23,789,557      
Totals 31,763,105      
Accumulated Depreciation $ 7,184,396      
Estimated useful lives 3 years      
Hamilton Highlands, LLC Residential Apartments Needham, Massachsetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 26,104,062      
Hamilton Linewt LLC Commercial 1031 Exchange Newton, Massachusetts        
Initial Cost to Partnerships        
Land 984,522      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 225,807      
Gross Amount at Which Carried at Close of Period        
Land 984,522      
Building Improvements 2,777,454      
Totals 3,761,976      
Accumulated Depreciation $ 1,205,077      
Estimated useful lives 3 years      
Hamilton Linewt LLC Commercial 1031 Exchange Newton, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 2,551,647      
Hamilton Oaks Associates LLC Residential Apartments Brockton, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 26,666,000      
Initial Cost to Partnerships        
Land 2,245,236      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 7,290,908      
Gross Amount at Which Carried at Close of Period        
Land 2,245,236      
Building Improvements 19,545,672      
Totals 21,790,908      
Accumulated Depreciation $ 14,856,258      
Estimated useful lives 3 years      
Hamilton Oaks Associates LLC Residential Apartments Brockton, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 12,254,764      
Highland Street Apartments, L.P. Residential Apartments Lowell, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 3,960,000      
Initial Cost to Partnerships        
Land 156,000      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 470,131      
Gross Amount at Which Carried at Close of Period        
Land 156,000      
Building Improvements 1,104,216      
Totals 1,260,216      
Accumulated Depreciation $ 901,683      
Estimated useful lives 3 years      
Highland Street Apartments, L.P. Residential Apartments Lowell, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 634,085      
Linhart L.P. Residential/Commercial Newton, Massachusetts        
Initial Cost to Partnerships        
Land 385,000      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 1,916,402      
Gross Amount at Which Carried at Close of Period        
Land 385,000      
Building Improvements 3,456,402      
Totals 3,841,402      
Accumulated Depreciation $ 2,814,097      
Estimated useful lives 3 years      
Linhart L.P. Residential/Commercial Newton, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 1,540,000      
Mill Street Gardens, LLC Residential Apartments Woburn, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 31,000,000      
Initial Cost to Partnerships        
Land 12,689,705      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 3,132,843      
Gross Amount at Which Carried at Close of Period        
Land 12,689,705      
Building Improvements 43,810,528      
Totals 56,500,232      
Accumulated Depreciation $ 14,596,138      
Estimated useful lives 3 years      
Mill Street Gardens, LLC Residential Apartments Woburn, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 40,677,685      
Mill Street Development, Woburn, Massachusetts        
Initial Cost to Partnerships        
Land 1,376,031      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 14,631,473      
Gross Amount at Which Carried at Close of Period        
Land 1,376,031      
Building Improvements 15,755,442      
Totals $ 17,131,474      
Estimated useful lives 3 years      
Mill Street Development, Woburn, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 1,123,969      
NERA Dean St. Associates LLC Residential Apartments Norwood, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 10,322,000      
Initial Cost to Partnerships        
Land 1,516,015      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 1,929,626      
Gross Amount at Which Carried at Close of Period        
Land 1,516,015      
Building Improvements 7,627,091      
Totals 9,143,105      
Accumulated Depreciation $ 5,738,167      
Estimated useful lives 3 years      
NERA Dean St. Associates LLC Residential Apartments Norwood, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 5,697,465      
North Beacon 140 L.P. Residential Apartments Boston, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 12,683,000      
Initial Cost to Partnerships        
Land 1,200,620      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 2,379,430      
Gross Amount at Which Carried at Close of Period        
Land 1,200,620      
Building Improvements 5,876,823      
Totals 7,077,444      
Accumulated Depreciation $ 5,732,234      
Estimated useful lives 3 years      
North Beacon 140 L.P. Residential Apartments Boston, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 3,497,393      
Olde English Apartments L.P. Residential Apartments Lowell, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 9,608,000      
Initial Cost to Partnerships        
Land 77,454      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 1,320,693      
Gross Amount at Which Carried at Close of Period        
Land 77,454      
Building Improvements 2,167,743      
Totals 2,245,198      
Accumulated Depreciation $ 1,616,847      
Estimated useful lives 3 years      
Olde English Apartments L.P. Residential Apartments Lowell, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 847,050      
Redwood Hills L.P. Residential Apartments Worcester, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 17,105,000      
Initial Cost to Partnerships        
Land 1,278,412      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 6,620,483      
Gross Amount at Which Carried at Close of Period        
Land 1,278,412      
Building Improvements 11,352,675      
Totals 12,631,087      
Accumulated Depreciation $ 8,539,907      
Estimated useful lives 3 years      
Redwood Hills L.P. Residential Apartments Worcester, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 4,732,192      
Residences at Captain Parkers LLC Residential Apartments Lexington, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 20,750,000      
Initial Cost to Partnerships        
Land 7,755,055      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 401,218      
Gross Amount at Which Carried at Close of Period        
Land 7,755,055      
Building Improvements 23,848,093      
Totals 31,603,148      
Accumulated Depreciation $ 8,855,972      
Estimated useful lives 3 years      
Residences at Captain Parkers LLC Residential Apartments Lexington, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 23,446,875      
River Drive L.P. Residential Apartments Danvers, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 9,543,000      
Initial Cost to Partnerships        
Land 109,697      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 2,563,250      
Gross Amount at Which Carried at Close of Period        
Land 109,697      
Building Improvements 3,113,855      
Totals 3,223,552      
Accumulated Depreciation $ 1,299,071      
Estimated useful lives 3 years      
River Drive L.P. Residential Apartments Danvers, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 550,605      
Riverside Apartments Condominium Units Watertown Massachustts        
Initial Cost to Partnerships        
Land 23,346      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 164,214      
Gross Amount at Which Carried at Close of Period        
Land 23,346      
Building Improvements 355,021      
Totals 378,368      
Accumulated Depreciation $ 315,084      
Estimated useful lives 3 years      
Riverside Apartments Condominium Units Watertown Massachustts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 190,807      
School St Assoc LLC Residential Apartments Framingham, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 26,993,000      
Initial Cost to Partnerships        
Land 4,686,728      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 686,148      
Gross Amount at Which Carried at Close of Period        
Land 4,686,728      
Building Improvements 19,433,059      
Totals 24,119,787      
Accumulated Depreciation $ 14,213,187      
Estimated useful lives 3 years      
School St Assoc LLC Residential Apartments Framingham, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 18,746,911      
WRF Associates LLC Strip Mall Framingham, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 5,935,643      
Initial Cost to Partnerships        
Land 3,280,000      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 521,762      
Gross Amount at Which Carried at Close of Period        
Land 3,280,000      
Building Improvements 5,441,762      
Totals 8,721,762      
Accumulated Depreciation $ 4,322,108      
Estimated useful lives 3 years      
WRF Associates LLC Strip Mall Framingham, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 4,920,000      
WCB Associates LLC Residential Apartments Brockton, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 19,266,000      
Initial Cost to Partnerships        
Land 1,719,517      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 3,588,269      
Gross Amount at Which Carried at Close of Period        
Land 1,719,517      
Building Improvements 10,769,253      
Totals 12,488,769      
Accumulated Depreciation $ 8,900,504      
Estimated useful lives 3 years      
WCB Associates LLC Residential Apartments Brockton, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 7,180,984      
Westgate Apartments Burlington LLC Residential Apartments Burlington, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 4,494,000      
Initial Cost to Partnerships        
Land 191,275      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 335,604      
Gross Amount at Which Carried at Close of Period        
Land 191,275      
Building Improvements 4,667,981      
Totals 4,859,256      
Accumulated Depreciation $ 3,582,655      
Estimated useful lives 3 years      
Westgate Apartments Burlington LLC Residential Apartments Burlington, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 4,332,377      
Westgate Apartments LLC Residential Apartments Woburn, Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 38,475,000      
Initial Cost to Partnerships        
Land 521,495      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 7,264,671      
Gross Amount at Which Carried at Close of Period        
Land 521,495      
Building Improvements 9,629,112      
Totals 10,150,607      
Accumulated Depreciation $ 6,686,894      
Estimated useful lives 3 years      
Westgate Apartments LLC Residential Apartments Woburn, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 2,364,441      
Woodland Park Apartments LLC Residential Apartments Newton Massachusetts        
Real estate and accumulated depreciation        
Encumbrances (First Mortgages) 21,378,432      
Initial Cost to Partnerships        
Land 11,754,450      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements (3,242,049)      
Gross Amount at Which Carried at Close of Period        
Land 11,754,450      
Building Improvements 29,992,829      
Totals 41,747,280      
Accumulated Depreciation $ 9,638,270      
Estimated useful lives 3 years      
Woodland Park Apartments LLC Residential Apartments Newton Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 33,234,878      
653 Worcester Rd, Framingham, Massachusetts        
Initial Cost to Partnerships        
Land 3,415,051      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 1,218,488      
Gross Amount at Which Carried at Close of Period        
Land 3,415,051      
Building Improvements 5,715,337      
Totals 9,130,389      
Accumulated Depreciation $ 883,250      
Estimated useful lives 3 years      
653 Worcester Rd, Framingham, Massachusetts | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 4,496,849      
Shawmut Place LLC Boston, Massachuseyys        
Initial Cost to Partnerships        
Land 7,297,401      
Cost Capitalized Subsequent to Acquisition        
Improvements, Net of retirements 7,746,086      
Gross Amount at Which Carried at Close of Period        
Land 7,297,401      
Building Improvements 19,995,811      
Totals 27,293,212      
Accumulated Depreciation $ 1,791,386      
Estimated useful lives 3 years      
Shawmut Place LLC Boston, Massachuseyys | Buildings and improvements        
Initial Cost to Partnerships        
Building Improvements $ 12,249,725