XML 72 R63.htm IDEA: XBRL DOCUMENT v3.23.3
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Sep. 30, 2023
USD ($)
property
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
item
Mar. 07, 2005
item
Mar. 02, 2005
item
Sep. 30, 2004
item
Aug. 31, 2004
item
Nov. 30, 2001
item
ASSETS                      
Rental Properties $ 272,299,577 $ 241,076,431                  
Cash & Cash Equivalents 16,141,398 49,560,723                  
Rent Receivable 929,320 655,814                  
Real Estate Tax Escrows 2,202,737 1,943,680                  
Prepaid Expenses & Other Assets 9,894,284 8,814,112                  
Total Assets 386,158,244 391,820,280                  
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 409,253,129 410,966,199                  
Accounts Payable & Accrued Expense 5,541,429 7,271,729                  
Advance Rental Pmts & Security Deposits 9,638,465 9,032,580                  
Total Liabilities 450,810,428 451,689,637                  
Partners' Capital (64,652,184) (59,869,357) $ (61,002,779) $ (49,292,607)              
Total Liabilities and Partners' Capital 386,158,244 391,820,280                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures (26,377,405) $ (24,419,129)                  
Investment Properties                      
ASSETS                      
Rental Properties 103,534,879   108,350,429                
Cash & Cash Equivalents 4,147,272   4,552,975                
Rent Receivable 423,831   350,682                
Real Estate Tax Escrows 316,860   282,364                
Prepaid Expenses & Other Assets 3,263,319   3,048,044                
Total Assets 111,686,161   116,584,494                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,000,690   166,119,958                
Accounts Payable & Accrued Expense 1,376,094   1,197,476                
Advance Rental Pmts & Security Deposits 4,283,555   4,063,914                
Total Liabilities 171,660,339   171,381,348                
Partners' Capital (59,974,178)   (54,796,854)                
Total Liabilities and Partners' Capital 111,686,161   116,584,494                
Investment in Unconsolidated Joint Ventures 1,438,255   1,439,150                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures (26,377,405)   (24,136,809)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (24,939,150)   $ (22,697,659)                
Total units/ condominiums                      
Total | property 865   865                
Units to be retained | property 690   690                
Total number of units sold | property 175   175                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 862   862                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3   3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 5,517,486   $ 5,935,095                
Cash & Cash Equivalents 1,044,888   883,219                
Rent Receivable 197,549   198,014                
Real Estate Tax Escrows 70,897   74,625                
Prepaid Expenses & Other Assets 331,025   321,917                
Total Assets 7,161,845   7,412,870                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,972,422   9,958,633                
Accounts Payable & Accrued Expense 162,273   120,784                
Advance Rental Pmts & Security Deposits 354,788   332,572                
Total Liabilities 10,489,483   10,411,989                
Partners' Capital (3,327,638)   (2,999,119)                
Total Liabilities and Partners' Capital $ 7,161,845   $ 7,412,870                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (1,663,819)   $ (1,499,560)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,583,813   $ 2,586,302                
Cash & Cash Equivalents 73,383   88,190                
Rent Receivable 80,264   77,561                
Prepaid Expenses & Other Assets 47,178   56,261                
Total Assets 2,784,638   2,808,314                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable & Accrued Expense 2,250   2,250                
Advance Rental Pmts & Security Deposits     19,865                
Total Liabilities 2,250   22,115                
Partners' Capital 2,782,388   2,786,199                
Total Liabilities and Partners' Capital $ 2,784,638   $ 2,808,314                
Partners' Capital %-NERA 50.00%   50.00%                
Investment in Unconsolidated Joint Ventures $ 1,391,194   $ 1,393,100                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 4,567,358   $ 4,852,841                
Cash & Cash Equivalents 112,129   265,808                
Rent Receivable 3,272   1,240                
Real Estate Tax Escrows 66,029   69,748                
Prepaid Expenses & Other Assets 94,692   117,224                
Total Assets 4,843,480   5,306,861                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 8,509,683   8,731,598                
Accounts Payable & Accrued Expense 111,162   92,492                
Advance Rental Pmts & Security Deposits 277,672   280,818                
Total Liabilities 8,898,517   9,104,908                
Partners' Capital (4,055,037)   (3,798,047)                
Total Liabilities and Partners' Capital $ 4,843,480   $ 5,306,861                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (2,027,519)   $ (1,899,023)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 75,843   $ 79,107                
Cash & Cash Equivalents 16,328   9,882                
Rent Receivable 4,526   4,906                
Prepaid Expenses & Other Assets 777   757                
Total Assets 97,474   94,652                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable & Accrued Expense 2,739   2,553                
Advance Rental Pmts & Security Deposits 612                    
Total Liabilities 3,351   2,553                
Partners' Capital 94,123   92,099                
Total Liabilities and Partners' Capital $ 97,474   $ 94,652                
Partners' Capital %-NERA 50.00%   50.00%                
Investment in Unconsolidated Joint Ventures $ 47,061   $ 46,050                
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Total number of units sold | property 175   175                
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 4,261,249   $ 4,551,023                
Cash & Cash Equivalents 404,742   175,451                
Rent Receivable 1,890   5,299                
Real Estate Tax Escrows 40,477   32,497                
Prepaid Expenses & Other Assets 54,728   28,665                
Total Assets 4,763,086   4,792,935                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,934,873   5,926,689                
Accounts Payable & Accrued Expense 103,267   59,237                
Advance Rental Pmts & Security Deposits 183,421   161,741                
Total Liabilities 6,221,561   6,147,667                
Partners' Capital (1,458,475)   (1,354,732)                
Total Liabilities and Partners' Capital $ 4,763,086   $ 4,792,935                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (729,238)   $ (677,366)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 12,742,373   $ 13,688,356                
Cash & Cash Equivalents 902,251   910,242                
Rent Receivable 22,244   18,832                
Real Estate Tax Escrows 139,457   105,494                
Prepaid Expenses & Other Assets 233,231   224,845                
Total Assets 14,039,556   14,947,769                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,885,286   16,869,235                
Accounts Payable & Accrued Expense 192,429   163,200                
Advance Rental Pmts & Security Deposits 492,006   430,923                
Total Liabilities 17,569,721   17,463,358                
Partners' Capital (3,530,165)   (2,515,589)                
Total Liabilities and Partners' Capital $ 14,039,556   $ 14,947,769                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (1,765,082)   $ (1,257,794)                
Total units/ condominiums                      
Total 148   148             280  
Units to be retained | property 148   148                
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property 148   148                
Dexter Park                      
ASSETS                      
Rental Properties $ 73,786,757   $ 76,657,705                
Cash & Cash Equivalents 1,593,551   2,220,183                
Rent Receivable 114,086   44,830                
Prepaid Expenses & Other Assets 2,501,688   2,298,375                
Total Assets 77,996,082   81,221,093                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,698,426   124,633,803   $ 82,000,000            
Accounts Payable & Accrued Expense 801,974   756,960                
Advance Rental Pmts & Security Deposits 2,975,056   2,837,995                
Total Liabilities 128,475,456   128,228,758                
Partners' Capital (50,479,374)   (47,007,665)                
Total Liabilities and Partners' Capital $ 77,996,082   $ 81,221,093                
Partners' Capital %-NERA 40.00%   40.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (20,191,749)   $ (18,803,066)                
Total units/ condominiums                      
Total 409   409     409          
Units to be retained | property 409   409                
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property 409   409