XML 72 R63.htm IDEA: XBRL DOCUMENT v3.23.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Jun. 30, 2023
USD ($)
property
Dec. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
item
Mar. 07, 2005
item
Mar. 02, 2005
item
Sep. 30, 2004
item
Aug. 31, 2004
item
Nov. 30, 2001
item
ASSETS                      
Rental Properties $ 247,450,840 $ 241,076,431                  
Cash & Cash Equivalents 55,700,166 49,560,723                  
Rent Receivable 769,712 655,814                  
Real Estate Tax Escrows 2,149,919 1,943,680                  
Prepaid Expenses & Other Assets 11,075,437 8,814,112                  
Total Assets 386,936,754 391,820,280                  
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 409,834,512 410,966,199                  
Accounts Payable & Accrued Expense 5,567,224 7,271,729                  
Advance Rental Pmts & Security Deposits 9,878,020 9,032,580                  
Total Liabilities 451,242,787 451,689,637                  
Partners' Capital (64,306,033) (59,869,357) $ (59,372,762) $ (49,292,607)              
Total Liabilities and Partners' Capital 386,936,754 391,820,280                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures (25,963,031) $ (24,419,129)                  
Investment Properties                      
ASSETS                      
Rental Properties 104,760,781   109,473,753                
Cash & Cash Equivalents 4,400,626   4,005,493                
Rent Receivable 448,456   475,307                
Real Estate Tax Escrows 274,066   207,892                
Prepaid Expenses & Other Assets 3,409,066   3,491,947                
Total Assets 113,292,995   117,654,392                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,031,339   166,148,408                
Accounts Payable & Accrued Expense 1,381,218   1,098,219                
Advance Rental Pmts & Security Deposits 4,859,356   5,063,187                
Total Liabilities 172,271,913   172,309,814                
Partners' Capital (58,978,918)   (54,655,422)                
Total Liabilities and Partners' Capital 113,292,995   117,654,392                
Investment in Unconsolidated Joint Ventures 1,435,154   1,463,665                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures (25,963,031)   (24,097,346)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (24,527,877)   $ (22,633,681)                
Total units/ condominiums                      
Total | property 690   865                
Units to be retained | property 690   690                
Total number of units sold | property 175   175                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 687   862                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3   3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 5,614,141   $ 6,045,672                
Cash & Cash Equivalents 997,622   709,651                
Rent Receivable 211,562   208,605                
Real Estate Tax Escrows 67,281   73,643                
Prepaid Expenses & Other Assets 326,548   319,717                
Total Assets 7,217,154   7,357,288                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,968,975   9,955,186                
Accounts Payable & Accrued Expense 165,149   105,777                
Advance Rental Pmts & Security Deposits 309,790   282,378                
Total Liabilities 10,443,914   10,343,341                
Partners' Capital (3,226,760)   (2,986,053)                
Total Liabilities and Partners' Capital $ 7,217,154   $ 7,357,288                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (1,613,380)   $ (1,493,027)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,584,435   $ 2,586,925                
Cash & Cash Equivalents 60,182   113,595                
Rent Receivable 80,184   75,159                
Prepaid Expenses & Other Assets 50,175   56,859                
Total Assets 2,774,976   2,832,538                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable & Accrued Expense 1,500   1,713                
Total Liabilities 1,500   1,713                
Partners' Capital 2,773,476   2,830,825                
Total Liabilities and Partners' Capital $ 2,774,976   $ 2,832,538                
Partners' Capital %-NERA 50.00%   50.00%                
Investment in Unconsolidated Joint Ventures $ 1,386,738   $ 1,415,411                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 4,650,472   $ 4,897,693                
Cash & Cash Equivalents 374,750   217,415                
Rent Receivable     3,531                
Real Estate Tax Escrows 23,412   34,630                
Prepaid Expenses & Other Assets 104,393   118,903                
Total Assets 5,153,027   5,272,172                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 8,565,993   8,785,710                
Accounts Payable & Accrued Expense 124,185   64,101                
Advance Rental Pmts & Security Deposits 335,465   303,449                
Total Liabilities 9,025,643   9,153,260                
Partners' Capital (3,872,616)   (3,881,088)                
Total Liabilities and Partners' Capital $ 5,153,027   $ 5,272,172                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (1,936,308)   $ (1,940,544)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 76,659   $ 79,923                
Cash & Cash Equivalents 16,853   13,122                
Rent Receivable 4,931   4,898                
Prepaid Expenses & Other Assets 1,049   630                
Total Assets 99,492   98,573                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable & Accrued Expense 2,660   2,064                
Total Liabilities 2,660   2,064                
Partners' Capital 96,832   96,509                
Total Liabilities and Partners' Capital $ 99,492   $ 98,573                
Partners' Capital %-NERA 50.00%   50.00%                
Investment in Unconsolidated Joint Ventures $ 48,416   $ 48,254                
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Total number of units sold | property 175   175                
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 4,324,746   $ 4,581,892                
Cash & Cash Equivalents 251,310   252,822                
Rent Receivable 2,589   16,493                
Real Estate Tax Escrows 43,542   29,447                
Prepaid Expenses & Other Assets 42,306   26,635                
Total Assets 4,664,493   4,907,289                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,932,827   5,924,643                
Accounts Payable & Accrued Expense 74,550   53,140                
Advance Rental Pmts & Security Deposits 192,370   195,781                
Total Liabilities 6,199,747   6,173,564                
Partners' Capital (1,535,254)   (1,266,275)                
Total Liabilities and Partners' Capital $ 4,664,493   $ 4,907,289                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (767,627)   $ (633,138)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 12,985,301   $ 13,896,435                
Cash & Cash Equivalents 611,236   808,436                
Rent Receivable 9,044   29,724                
Real Estate Tax Escrows 139,831   70,172                
Prepaid Expenses & Other Assets 248,929   176,283                
Total Assets 13,994,341   14,981,050                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,881,274   16,865,222                
Accounts Payable & Accrued Expense 196,773   168,858                
Advance Rental Pmts & Security Deposits 515,070   455,979                
Total Liabilities 17,593,117   17,490,059                
Partners' Capital (3,598,776)   (2,509,009)                
Total Liabilities and Partners' Capital $ 13,994,341   $ 14,981,050                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (1,799,388)   $ (1,254,505)                
Total units/ condominiums                      
Total 148   148             280  
Units to be retained | property 148   148                
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property 148   148                
Dexter Park                      
ASSETS                      
Rental Properties $ 74,525,027   $ 77,385,213                
Cash & Cash Equivalents 2,088,673   1,890,452                
Rent Receivable 140,146   136,897                
Prepaid Expenses & Other Assets 2,635,666   2,792,920                
Total Assets 79,389,512   82,205,482                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,682,270   124,617,647   $ 82,000,000            
Accounts Payable & Accrued Expense 816,401   702,566                
Advance Rental Pmts & Security Deposits 3,506,661   3,825,600                
Total Liabilities 129,005,332   129,145,813                
Partners' Capital (49,615,820)   (46,940,331)                
Total Liabilities and Partners' Capital $ 79,389,512   $ 82,205,482                
Partners' Capital %-NERA 40.00%   40.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Ventures $ (19,846,328)   $ (18,776,132)                
Total units/ condominiums                      
Total 409   409     409          
Units to be retained | property 409   409                
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property 409   409