XML 72 R63.htm IDEA: XBRL DOCUMENT v3.23.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Mar. 31, 2023
USD ($)
property
Dec. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
item
Mar. 07, 2005
item
Mar. 02, 2005
item
Sep. 30, 2004
item
Aug. 31, 2004
item
Nov. 30, 2001
item
ASSETS                      
Rental Properties $ 248,529,340 $ 241,076,431                  
Cash and Cash Equivalents 24,654,625 49,560,723                  
Rents Receivable 801,990 655,814                  
Real Estate Tax Escrows 2,031,757 1,943,680                  
Prepaid Expenses and Other Assets 9,782,554 8,814,112                  
Total Assets 384,996,394 391,820,280                  
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 410,449,284 410,966,199                  
Accounts Payable and Accrued Expenses 5,094,811 7,271,729                  
Advance Rental Payments and Security Deposits 9,137,784 9,032,580                  
Total Liabilities 449,926,168 451,689,637                  
Partners' Capital (64,929,774) (59,869,357) $ (56,109,137) $ (49,292,607)              
Total Liabilities and Partners' Capital 384,996,394 391,820,280                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (25,244,289) $ (24,419,129)                  
Investment Properties                      
ASSETS                      
Rental Properties 106,016,382   110,566,922                
Cash and Cash Equivalents 7,153,454   4,090,896                
Rents Receivable 386,060   443,817                
Real Estate Tax Escrows 307,517   263,053                
Prepaid Expenses and Other Assets 2,942,597   2,725,776                
Total Assets 116,806,010   118,090,464                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,061,429   166,176,323                
Accounts Payable and Accrued Expenses 3,758,728   1,229,811                
Advance Rental Payments and Security Deposits 4,275,882   3,691,434                
Total Liabilities 174,096,039   171,097,568                
Partners' Capital (57,290,029)   (53,007,104)                
Total Liabilities and Partners' Capital 116,806,010   118,090,464                
Investment in Unconsolidated Joint Ventures 1,436,252   1,460,630                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (25,244,289)   (23,417,093)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (23,808,037)   $ (21,956,463)                
Total units/ condominiums                      
Total | property 690   690                
Units to be retained | property 690   690                
Total number of units sold | property     175                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 687   687                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3   3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 5,721,864   $ 6,158,533                
Cash and Cash Equivalents 1,032,885   579,073                
Rents Receivable 209,427   218,440                
Real Estate Tax Escrows 70,066   74,171                
Prepaid Expenses and Other Assets 301,295   297,060                
Total Assets 7,335,537   7,327,277                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,965,527   9,951,738                
Accounts Payable and Accrued Expenses 141,973   72,582                
Advance Rental Payments and Security Deposits 335,457   210,186                
Total Liabilities 10,442,957   10,234,506                
Partners' Capital (3,107,420)   (2,907,229)                
Total Liabilities and Partners' Capital $ 7,335,537   $ 7,327,277                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,553,710)   $ (1,453,616)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,585,058   $ 2,587,547                
Cash and Cash Equivalents 132,374   112,861                
Rents Receivable 79,310   71,993                
Prepaid Expenses and Other Assets 50,371   59,537                
Total Assets 2,847,113   2,831,938                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 43,750   3,750                
Advance Rental Payments and Security Deposits 19,866                    
Total Liabilities 63,616   3,750                
Partners' Capital 2,783,497   2,828,188                
Total Liabilities and Partners' Capital $ 2,847,113   $ 2,831,938                
Partners' Capital %-NERA 50.00%   50.00%                
Investment in Unconsolidated Joint Ventures $ 1,391,749   $ 1,414,094                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 4,727,451   $ 4,984,470                
Cash and Cash Equivalents 553,282   150,018                
Rents Receivable     5,694                
Real Estate Tax Escrows 62,888   68,049                
Prepaid Expenses and Other Assets 70,323   104,028                
Total Assets 5,413,944   5,312,259                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 8,621,745   8,839,286                
Accounts Payable and Accrued Expenses 337,102   94,711                
Advance Rental Payments and Security Deposits 283,654   235,125                
Total Liabilities 9,242,501   9,169,122                
Partners' Capital (3,828,557)   (3,856,863)                
Total Liabilities and Partners' Capital $ 5,413,944   $ 5,312,259                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,914,279)   $ (1,928,433)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 77,475   $ 80,739                
Cash and Cash Equivalents 28,558   9,501                
Rents Receivable 4,923   6,525                
Prepaid Expenses and Other Assets 229   207                
Total Assets 111,185   96,972                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 22,181   3,901                
Total Liabilities 22,181   3,901                
Partners' Capital 89,004   93,071                
Total Liabilities and Partners' Capital $ 111,185   $ 96,972                
Partners' Capital %-NERA 50.00%   50.00%                
Investment in Unconsolidated Joint Ventures $ 44,502   $ 46,536                
Total units/ condominiums                      
Total 1   176         176      
Units to be retained 1   1         (49)      
Total number of units sold | property     175                
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property     0                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 4,402,156   $ 4,623,273                
Cash and Cash Equivalents 377,286   202,934                
Rents Receivable     18,702                
Real Estate Tax Escrows 39,192   32,369                
Prepaid Expenses and Other Assets 22,867   17,181                
Total Assets 4,841,501   4,894,459                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,930,781   5,922,598                
Accounts Payable and Accrued Expenses 266,363   75,931                
Advance Rental Payments and Security Deposits 178,024   158,851                
Total Liabilities 6,375,168   6,157,380                
Partners' Capital (1,533,667)   (1,262,921)                
Total Liabilities and Partners' Capital $ 4,841,501   $ 4,894,459                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (766,834)   $ (631,462)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 13,223,620   $ 14,069,945                
Cash and Cash Equivalents 1,201,715   676,290                
Rents Receivable 21,329   24,636                
Real Estate Tax Escrows 135,371   88,464                
Prepaid Expenses and Other Assets 213,731   190,308                
Total Assets 14,795,766   15,049,643                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,877,261   16,861,209                
Accounts Payable and Accrued Expenses 785,701   186,788                
Advance Rental Payments and Security Deposits 455,924   432,060                
Total Liabilities 18,118,886   17,480,057                
Partners' Capital (3,323,120)   (2,430,414)                
Total Liabilities and Partners' Capital $ 14,795,766   $ 15,049,643                
Partners' Capital %-NERA 50.00%   50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,661,560)   $ (1,215,208)                
Total units/ condominiums                      
Total 148   148             280  
Units to be retained | property 148   148                
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property 148   148                
Dexter Park                      
ASSETS                      
Rental Properties $ 75,278,758   $ 78,062,415                
Cash and Cash Equivalents 3,827,354   2,360,219                
Rents Receivable 71,071   97,827                
Prepaid Expenses and Other Assets 2,283,781   2,057,455                
Total Assets 81,460,964   82,577,916                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,666,115   124,601,492   $ 82,000,000            
Accounts Payable and Accrued Expenses 2,161,658   792,148                
Advance Rental Payments and Security Deposits 3,002,957   2,655,212                
Total Liabilities 129,830,730   128,048,852                
Partners' Capital (48,369,766)   (45,470,936)                
Total Liabilities and Partners' Capital $ 81,460,964   $ 82,577,916                
Partners' Capital %-NERA 40.00%   40.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (19,347,906)   $ (18,188,375)                
Total units/ condominiums                      
Total 409   409     409          
Units to be retained | property 409   409                
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property 409   409