XML 59 R48.htm IDEA: XBRL DOCUMENT v3.22.4
MORTGAGE NOTES PAYABLE (Facility Agreement) (Details)
1 Months Ended 12 Months Ended
Oct. 14, 2022
USD ($)
Oct. 04, 2022
Jun. 16, 2022
USD ($)
property
Nov. 30, 2021
USD ($)
property
Mar. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jun. 15, 2022
USD ($)
property
Nov. 29, 2021
USD ($)
Debt Instrument [Line Items]                      
Mortgage amount     $ 80,284,000 $ 156,000,000           $ 37,065,000 $ 65,305,000
Payment of debt             $ 2,283,733 $ 2,294,389 $ 2,212,019    
Mortgage prepayment penalties     834,544 2,745,979              
Proceeds of mortgage notes payable             $ 41,889,433 $ 88,582,856 $ 3,781,877    
Brookside Associates LLC Residential Apartments Woburn, Massachusetts                      
Debt Instrument [Line Items]                      
Mortgage amount         $ 6,175,000 $ 6,175,000          
Interest rate (as a percent)         3.53% 3.53%          
Closing Costs         $ 136,000 $ 136,000          
Repayment of loan         $ 2,390,000 $ 2,390,000          
Extending the maturity until October 14, 2032 | Modification agreement with Brookline Bank.                      
Debt Instrument [Line Items]                      
Interest rate (as a percent)   4.60%                  
Existing loan amount $ 5,954,546.14                    
Interest only term 2 years                    
Term of debt 30 years                    
Additional earnout $ 1,495,453.86                    
Debt service coverage ratio 1.35                    
Threshold percentage of Loan to Value 65.00%                    
Extending the maturity until October 14, 2032 | Modification agreement with Brookline Bank. | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                      
Debt Instrument [Line Items]                      
Variable interest rate spread   1.70%                  
Facility Agreement                      
Debt Instrument [Line Items]                      
Mortgage amount     $ 80,284,000 $ 156,000,000              
Interest rate (as a percent)     4.33% 2.97%              
Payment of debt     $ 37,065,000 $ 65,305,000              
Number of properties in which borrowing amount collateralized | property     4 11           4  
Mortgage prepayment penalties     $ 834,000 $ 2,700,000              
Proceeds of mortgage notes payable     $ 42,404,000 $ 89,000,000              
Facility Agreement | Modification agreement with Brookline Bank.                      
Debt Instrument [Line Items]                      
Interest rate (as a percent) 4.60%                    
Existing loan amount $ 5,954,546.14                    
Interest only term 2 years                    
Term of debt 30 years                    
Additional earnout $ 1,495,453.86                    
Debt service coverage ratio 1.35                    
Threshold percentage of Loan to Value 65.00%                    
Facility Agreement | Modification agreement with Brookline Bank. | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                      
Debt Instrument [Line Items]                      
Variable interest rate spread 1.70%