XML 66 R57.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Mar. 31, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
Mar. 31, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                      
Rental Properties $ 248,407,550 $ 251,355,202                  
Cash and Cash Equivalents 92,265,466 96,083,508                  
Rents Receivable 625,819 935,303                  
Real Estate Tax Escrows 1,169,877 861,697                  
Prepaid Expenses and Other Assets 6,273,580 6,183,981                  
Total Assets 350,202,922 356,875,579                  
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 369,970,778 370,481,390                  
Accounts Payable and Accrued Expenses 4,606,387 4,324,879                  
Advance Rental Payments and Security Deposits 8,317,801 8,369,497                  
Total Liabilities 406,312,059 406,168,186                  
Partners' Capital (56,109,137) (49,292,607) $ (42,932,085) $ (41,469,045)              
Total Liabilities and Partners' Capital 350,202,922 356,875,579                  
Investment in Unconsolidated Joint Ventures 1,460,630 1,455,888                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (23,417,093) $ (22,992,420)                  
NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%                    
Investment Properties                      
ASSETS                      
Rental Properties $ 110,566,922   114,497,085                
Assets held for sale 0   0                
Cash and Cash Equivalents 4,090,896   3,525,400                
Rents Receivable 443,817   585,804                
Real Estate Tax Escrows 263,053   281,173                
Prepaid Expenses and Other Assets 2,725,776   2,028,812                
Total Assets 118,090,464   120,918,274                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,176,323   166,282,719                
Accounts Payable and Accrued Expenses 1,229,811   1,149,977                
Advance Rental Payments and Security Deposits 3,691,434   2,961,185                
Total Liabilities 171,097,568   170,393,881                
Partners' Capital (53,007,104)   (49,475,607)                
Total Liabilities and Partners' Capital 118,090,464   120,918,274                
Investment in Unconsolidated Joint Ventures 1,460,630   1,400,524                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (23,417,093)   (21,850,666)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (21,956,463)   $ (20,450,142)                
Total units/ condominiums                      
Total | property 690   865                
Units to be retained | property 690   690                
Total number of units sold | property 175   175                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 687   862                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3   3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 6,158,533   $ 6,583,704                
Cash and Cash Equivalents 579,073   66,579                
Rents Receivable 218,440   31,379                
Real Estate Tax Escrows 74,171   74,083                
Prepaid Expenses and Other Assets 297,060   274,840                
Total Assets 7,327,277   7,030,585                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,951,738   9,937,949                
Accounts Payable and Accrued Expenses 72,582   66,760                
Advance Rental Payments and Security Deposits 210,186   102,170                
Total Liabilities 10,234,506   10,106,879                
Partners' Capital (2,907,229)   (3,076,294)                
Total Liabilities and Partners' Capital 7,327,277   $ 7,030,585                
Partners' Capital % - NERA     50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,453,616)   $ (1,538,147)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,587,547   $ 2,590,036                
Cash and Cash Equivalents 112,861   40,821                
Rents Receivable 71,993                    
Prepaid Expenses and Other Assets 59,537   75,119                
Total Assets 2,831,938   2,705,976                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 3,750   4,000                
Total Liabilities 3,750   4,000                
Partners' Capital 2,828,188   2,701,976                
Total Liabilities and Partners' Capital 2,831,938   $ 2,705,976                
Partners' Capital % - NERA     50.00%                
Investment in Unconsolidated Joint Ventures $ 1,414,094   $ 1,350,988                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 4,984,470   $ 5,289,712                
Cash and Cash Equivalents 150,018   139,721                
Rents Receivable 5,694   35,916                
Real Estate Tax Escrows 68,049   54,505                
Prepaid Expenses and Other Assets 104,028   85,816                
Total Assets 5,312,259   5,605,670                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 8,839,286   9,048,329                
Accounts Payable and Accrued Expenses 94,711   106,469                
Advance Rental Payments and Security Deposits 235,125   214,146                
Total Liabilities 9,169,122   9,368,944                
Partners' Capital (3,856,863)   (3,763,274)                
Total Liabilities and Partners' Capital 5,312,259   $ 5,605,670                
Partners' Capital % - NERA     50.00%               50.00%
Investment in Unconsolidated Joint Ventures                     $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,928,433)   $ (1,881,637)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 80,739   $ 84,003                
Cash and Cash Equivalents 9,501   6,435                
Rents Receivable 6,525   11,669                
Prepaid Expenses and Other Assets 207   191                
Total Assets 96,972   102,298                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 3,901   3,225                
Total Liabilities 3,901   3,225                
Partners' Capital 93,071   99,073                
Total Liabilities and Partners' Capital 96,972   $ 102,298                
Partners' Capital % - NERA     50.00%         50.00%      
Investment in Unconsolidated Joint Ventures $ 46,536   $ 49,536         $ 2,352,000      
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Total number of units sold | property 175   175                
Hamilton 1025 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 4,623,273   $ 4,914,411                
Cash and Cash Equivalents 202,934   132,455                
Rents Receivable 18,702   9,749                
Real Estate Tax Escrows 32,369   38,883                
Prepaid Expenses and Other Assets 17,181   15,187                
Total Assets 4,894,459   5,110,685                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,922,598   5,914,414                
Accounts Payable and Accrued Expenses 75,931   75,274                
Advance Rental Payments and Security Deposits 158,851   136,840                
Total Liabilities 6,157,380   6,126,528                
Partners' Capital (1,262,921)   (1,015,843)                
Total Liabilities and Partners' Capital 4,894,459   $ 5,110,685                
Partners' Capital % - NERA     50.00%           50.00%    
Investment in Unconsolidated Joint Ventures                 $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (631,462)   $ (507,922)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 14,069,945   $ 14,982,149                
Cash and Cash Equivalents 676,290   574,605                
Rents Receivable 24,636   49,425                
Real Estate Tax Escrows 88,464   113,702                
Prepaid Expenses and Other Assets 190,308   177,044                
Total Assets 15,049,643   15,896,925                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,861,209   16,845,158                
Accounts Payable and Accrued Expenses 186,788   172,092                
Advance Rental Payments and Security Deposits 432,060   424,300                
Total Liabilities 17,480,057   17,441,550                
Partners' Capital (2,430,414)   (1,544,625)                
Total Liabilities and Partners' Capital 15,049,643   $ 15,896,925                
Partners' Capital % - NERA     50.00%             50.00%  
Investment in Unconsolidated Joint Ventures                   $ 8,000,000  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,215,208)   $ (772,313)                
Total units/ condominiums                      
Total 148   148             280  
Units to be retained | property 148   148                
Hamilton on Main Apts | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property 148   148                
Dexter Park                      
ASSETS                      
Rental Properties $ 78,062,415   $ 80,053,070                
Cash and Cash Equivalents 2,360,219   2,564,784                
Rents Receivable 97,827   447,666                
Prepaid Expenses and Other Assets 2,057,455   1,400,615                
Total Assets 82,577,916   84,466,135                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,601,492   124,536,869   $ 82,000,000            
Accounts Payable and Accrued Expenses 792,148   722,157                
Advance Rental Payments and Security Deposits 2,655,212   2,083,729                
Total Liabilities 128,048,852   127,342,755                
Partners' Capital (45,470,936)   (42,876,620)                
Total Liabilities and Partners' Capital 82,577,916   $ 84,466,135                
Partners' Capital % - NERA     40.00%     40.00%          
Investment in Unconsolidated Joint Ventures           $ 15,925,000          
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (18,188,375)   $ (17,150,648)                
Total units/ condominiums                      
Total 409   409     409          
Units to be retained | property 409   409                
Dexter Park | NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%                    
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property 409   409