XML 69 R59.htm IDEA: XBRL DOCUMENT v3.21.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Jun. 30, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                      
Rental Properties $ 258,204,893 $ 264,609,887                  
Cash and Cash Equivalents 23,367,379 18,646,972                  
Rents Receivable 1,150,860 1,412,074                  
Real Estate Tax Escrows 566,228 534,941                  
Prepaid Expenses and Other Assets 5,501,597 5,054,959                  
Total Assets 290,207,915 291,669,602                  
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 282,438,864 283,444,533                  
Accounts Payable and Accrued Expenses 4,312,362 3,888,237                  
Advance Rental Payments and Security Deposits 7,659,718 7,466,134                  
Total Liabilities 333,738,970 333,138,647                  
Partners' Capital (43,531,055) (41,469,045) $ (37,722,018) $ (37,823,787)              
Total Liabilities and Partners' Capital 290,207,915 291,669,602                  
Investment in Unconsolidated Joint Ventures 1,416,958 1,410,769                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (22,328,026) $ (21,339,743)                  
NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%   50.00%                
NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%   40.00%                
Investment Properties                      
ASSETS                      
Rental Properties $ 113,368,920   $ 118,163,679                
Cash and Cash Equivalents 4,876,022   4,483,939                
Rents Receivable 694,582   735,902                
Real Estate Tax Escrows 263,227   181,308                
Prepaid Expenses and Other Assets 2,071,361   2,565,663                
Total Assets 121,274,112   126,130,491                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,256,898   166,357,134                
Accounts Payable and Accrued Expenses 1,302,656   1,360,581                
Advance Rental Payments and Security Deposits 4,253,498   3,878,866                
Total Liabilities 171,813,052   171,596,581                
Partners' Capital (50,538,940)   (45,466,090)                
Total Liabilities and Partners' Capital 121,274,112   126,130,491                
Investment in Unconsolidated Joint Ventures 1,416,958   1,453,895                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (22,328,026)   (20,129,903)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (20,911,068)   $ (18,676,009)                
Total units/ condominiums                      
Total | property 865   865                
Units to be retained | property 690   690                
Units to be sold | property 175   175                
Total number of units sold | property 175   175                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 862   862                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3   3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 6,476,479   $ 6,866,502                
Cash and Cash Equivalents 22,648   368,053                
Rents Receivable 81,081   343,831                
Real Estate Tax Escrows 77,015   62,383                
Prepaid Expenses and Other Assets 296,522   308,350                
Total Assets 6,953,745   7,949,119                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,941,396   9,927,607                
Accounts Payable and Accrued Expenses 95,536   72,016                
Advance Rental Payments and Security Deposits 161,990   300,200                
Total Liabilities 10,198,922   10,299,823                
Partners' Capital (3,245,177)   (2,350,704)                
Total Liabilities and Partners' Capital 6,953,745   $ 7,949,119                
Partners' Capital % - NERA     50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,622,589)   $ (1,175,352)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,589,414   $ 2,591,904                
Cash and Cash Equivalents 20,622   85,827                
Rents Receivable 57,240   43,854                
Prepaid Expenses and Other Assets 72,420   89,788                
Total Assets 2,739,696   2,811,373                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 1,500   1,599                
Total Liabilities 1,500   1,599                
Partners' Capital 2,738,196   2,809,774                
Total Liabilities and Partners' Capital 2,739,696   $ 2,811,373                
Partners' Capital % - NERA     50.00%                
Investment in Unconsolidated Joint Ventures $ 1,369,098   $ 1,404,887                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 5,224,951   $ 5,513,615                
Cash and Cash Equivalents 203,017   243,868                
Rents Receivable 31,630   6,827                
Real Estate Tax Escrows 23,088   21,487                
Prepaid Expenses and Other Assets 99,238   99,498                
Total Assets 5,581,924   5,885,295                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 8,996,847   9,199,730                
Accounts Payable and Accrued Expenses 103,668   89,688                
Advance Rental Payments and Security Deposits 234,348   308,520                
Total Liabilities 9,334,863   9,597,938                
Partners' Capital (3,752,939)   (3,712,643)                
Total Liabilities and Partners' Capital 5,581,924   $ 5,885,295                
Partners' Capital % - NERA     50.00%               50.00%
Investment in Unconsolidated Joint Ventures                     $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,876,470)   $ (1,856,321)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 83,187   $ 86,451                
Cash and Cash Equivalents 9,049   20,661                
Rents Receivable 4,627                    
Prepaid Expenses and Other Assets 342   2,341                
Total Assets 97,205   109,453                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 1,485   11,438                
Total Liabilities 1,485   11,438                
Partners' Capital 95,720   98,015                
Total Liabilities and Partners' Capital 97,205   $ 109,453                
Partners' Capital % - NERA     50.00%         50.00%      
Investment in Unconsolidated Joint Ventures $ 47,860   $ 49,008         $ 2,352,000      
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Units to be sold | property 175   175                
Total number of units sold | property 175   175                
Hamilton 1025 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 4,847,230   $ 5,160,011                
Cash and Cash Equivalents 132,985   162,471                
Rents Receivable 5,580   1,407                
Real Estate Tax Escrows 41,918   25,341                
Prepaid Expenses and Other Assets 19,670   33,062                
Total Assets 5,047,383   5,382,292                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,916,460   5,908,276                
Accounts Payable and Accrued Expenses 49,723   64,549                
Advance Rental Payments and Security Deposits 140,039   147,506                
Total Liabilities 6,106,222   6,120,331                
Partners' Capital (1,058,839)   (738,039)                
Total Liabilities and Partners' Capital 5,047,383   $ 5,382,292                
Partners' Capital % - NERA     50.00%           50.00%    
Investment in Unconsolidated Joint Ventures                 $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (529,420)   $ (369,020)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 14,739,183   $ 15,570,896                
Cash and Cash Equivalents 640,754   553,842                
Rents Receivable 63,123   56,713                
Real Estate Tax Escrows 121,206   72,097                
Prepaid Expenses and Other Assets 186,140   175,465                
Total Assets 15,750,406   16,429,013                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,849,171   16,833,120                
Accounts Payable and Accrued Expenses 207,351   157,567                
Advance Rental Payments and Security Deposits 425,766   440,458                
Total Liabilities 17,482,288   17,431,145                
Partners' Capital (1,731,882)   (1,002,132)                
Total Liabilities and Partners' Capital 15,750,406   $ 16,429,013                
Partners' Capital % - NERA     50.00%             50.00%  
Investment in Unconsolidated Joint Ventures                   $ 8,000,000  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (865,941)   $ (501,066)                
Total units/ condominiums                      
Total 148   148             280  
Units to be retained | property 148   148                
Hamilton on Main Apts | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property 148   148                
Dexter Park                      
ASSETS                      
Rental Properties $ 79,408,476   $ 82,374,300                
Cash and Cash Equivalents 3,846,947   3,049,217                
Rents Receivable 451,301   283,270                
Prepaid Expenses and Other Assets 1,397,029   1,857,159                
Total Assets 85,103,753   87,563,946                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,553,024   124,488,401   $ 82,000,000            
Accounts Payable and Accrued Expenses 843,393   963,724                
Advance Rental Payments and Security Deposits 3,291,355   2,682,182                
Total Liabilities 128,687,772   128,134,307                
Partners' Capital (43,584,019)   (40,570,361)                
Total Liabilities and Partners' Capital 85,103,753   $ 87,563,946                
Partners' Capital % - NERA     40.00%     40.00%          
Investment in Unconsolidated Joint Ventures           $ 15,925,000          
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (17,433,608)   $ (16,228,145)                
Total units/ condominiums                      
Total 409   409     409          
Units to be retained | property 409   409                
Dexter Park | NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%                    
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property 409   409