XML 80 R69.htm IDEA: XBRL DOCUMENT v3.20.4
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Dec. 31, 2020
USD ($)
item
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
item
May 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Oct. 28, 2009
USD ($)
item
Oct. 03, 2005
USD ($)
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                      
Rental Properties $ 264,609,887 $ 278,363,988                  
Cash and Cash Equivalents 18,646,972 7,546,324                  
Rents Receivable 1,412,074 484,610                  
Real Estate Tax Escrows 534,941 446,781                  
Prepaid Expenses and Other Assets 5,054,959 6,021,544                  
Total Assets 291,669,602 294,293,649                  
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 283,444,533 281,771,246                  
Accounts Payable and Accrued Expenses 3,888,237 4,274,267                  
Advance Rental Payments and Security Deposits 7,466,134 8,101,835                  
Total Liabilities 333,138,647 332,117,437                  
Partners' Capital (41,469,045) (37,823,788) $ (35,624,010)   $ (35,315,177)            
Total Liabilities and Partners' Capital 291,669,602 294,293,649                  
Investment in Unconsolidated Joint Ventures 1,410,769 1,430,402                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (21,339,743) $ (19,970,089)                  
NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00% 50.00% 50.00%                
NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00% 40.00% 40.00%                
Investment Properties                      
ASSETS                      
Rental Properties $ 115,699,932 $ 120,639,006 $ 125,170,859                
Assets held for sale     645,137                
Cash and Cash Equivalents 3,582,550 3,241,512 2,960,323                
Rents Receivable 653,051 305,729 534,504                
Real Estate Tax Escrows 233,125 201,102 219,004                
Prepaid Expenses and Other Assets 2,094,682 2,242,597 1,710,791                
Total Assets 122,263,340 126,629,946 131,240,618                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,308,029 166,404,256 166,492,692                
Accounts Payable and Accrued Expenses 1,045,804 1,300,598 1,396,458                
Advance Rental Payments and Security Deposits 3,214,958 4,054,640 3,592,174                
Total Liabilities 170,568,791 171,759,494 171,481,324                
Partners' Capital (48,305,451) (45,129,548) (40,240,706)                
Total Liabilities and Partners' Capital 122,263,340 126,629,946 131,240,618                
Investment in Unconsolidated Joint Ventures 1,410,769 1,430,402 1,985,680                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (21,339,743) (19,970,089) (18,351,562)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (19,928,974) $ (18,539,687) $ (16,365,882)                
Total units/ condominiums                      
Total | item 865 913 913                
Units to be retained | item 690 690 690                
Units to be sold | item     224                
Total number of units sold | item 175 175 221                
Unsold units | item     3                
Units unsold with deposits for future sale | item     1                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | item 862 910 910                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | item 3 3 3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 6,649,177 $ 7,083,307 $ 7,222,446                
Cash and Cash Equivalents 252,878 197,467 131,634                
Rents Receivable 28,181 217,779 199,425                
Real Estate Tax Escrows 71,203 66,410 71,579                
Prepaid Expenses and Other Assets 281,503 303,876 267,028                
Total Assets 7,282,942 7,868,839 7,892,112                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,934,502 9,920,713 9,906,924                
Accounts Payable and Accrued Expenses 68,741 81,718 196,896                
Advance Rental Payments and Security Deposits 208,851 321,205 259,821                
Total Liabilities 10,212,094 10,323,636 10,363,641                
Partners' Capital (2,929,152) (2,454,797) (2,471,529)                
Total Liabilities and Partners' Capital $ 7,282,942 $ 7,868,839 $ 7,892,112                
Partners' Capital % - NERA 50.00% 50.00% 50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,464,576) $ (1,227,399) $ (1,235,765)                
Total units/ condominiums                      
Total | item 49 49 49                
Units to be retained | item 49 49 49                
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | item 48 48 48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | item 1 1 1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,590,659 $ 2,593,148 $ 2,595,638                
Cash and Cash Equivalents 55,322 49,460 118,093                
Rents Receivable   33,072 28,329                
Prepaid Expenses and Other Assets 80,008 97,716 115,491                
Total Assets 2,725,989 2,773,396 2,857,551                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 3,200 2,600 1,750                
Total Liabilities 3,200 2,600 1,750                
Partners' Capital 2,722,789 2,770,796 2,855,801                
Total Liabilities and Partners' Capital $ 2,725,989 $ 2,773,396 $ 2,857,551                
Partners' Capital % - NERA 50.00% 50.00% 50.00%                
Investment in Unconsolidated Joint Ventures $ 1,361,394 $ 1,385,398 $ 1,427,901                
Total units/ condominiums                      
Total | item 1 1 1                
Units to be retained | item 1 1 1                
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | item 1 1 1                
345 Franklin                      
ASSETS                      
Rental Properties $ 5,373,751 $ 5,678,703 $ 6,005,953                
Cash and Cash Equivalents 156,073 223,691 94,349                
Rents Receivable 37,127   6,872                
Real Estate Tax Escrows 19,874 19,985 19,863                
Prepaid Expenses and Other Assets 89,636 84,228 64,930                
Total Assets 5,676,461 6,006,607 6,191,967                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,099,301 9,298,174 9,489,257                
Accounts Payable and Accrued Expenses 87,731 77,908 51,932                
Advance Rental Payments and Security Deposits 227,908 325,682 249,546                
Total Liabilities 9,414,940 9,701,764 9,790,735                
Partners' Capital (3,738,479) (3,695,157) (3,598,768)                
Total Liabilities and Partners' Capital $ 5,676,461 $ 6,006,607 $ 6,191,967                
Partners' Capital % - NERA 50.00% 50.00% 50.00%               50.00%
Investment in Unconsolidated Joint Ventures                     $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,869,240) $ (1,847,579) $ (1,799,384)                
Total units/ condominiums                      
Total | item 40 40 40               40
Units to be retained | item 40 40 40                
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | item 40 40 40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 84,819 $ 88,083                  
Assets held for sale     $ 265,622                
Cash and Cash Equivalents 13,443 8,186 125,611                
Rents Receivable 3,005   2,977                
Prepaid Expenses and Other Assets 407 1,567 22,439                
Total Assets 101,674 97,836 416,649                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 2,924 7,828 33,282                
Advance Rental Payments and Security Deposits     7,187                
Total Liabilities 2,924 7,828 40,469                
Partners' Capital 98,750 90,008 376,180                
Total Liabilities and Partners' Capital $ 101,674 $ 97,836 $ 416,649                
Partners' Capital % - NERA 50.00% 50.00% 50.00%         50.00%      
Investment in Unconsolidated Joint Ventures $ 49,375 $ 45,004 $ 188,090         $ 2,352,000      
Total units/ condominiums                      
Total | item 176 176 176         176      
Units to be retained | item 1 1 1         (49)      
Units to be sold | item     177                
Total number of units sold | item 175 175 174                
Unsold units | item     2                
Units unsold with deposits for future sale | item     1                
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | item 175 175 175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | item 1 1 1                
Hamilton Bay Apts                      
ASSETS                      
Assets held for sale     $ 379,515                
Cash and Cash Equivalents     258,487                
Prepaid Expenses and Other Assets     113,164                
Total Assets     751,166                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses     9,498                
Advance Rental Payments and Security Deposits     2,291                
Total Liabilities     11,789                
Partners' Capital     739,377                
Total Liabilities and Partners' Capital     $ 751,166                
Partners' Capital % - NERA     50.00%       50.00%        
Investment in Unconsolidated Joint Ventures     $ 369,689       $ 2,500,000        
Total units/ condominiums                      
Total | item     48       168        
Units to be retained | item             (48)        
Units to be sold | item     48                
Total number of units sold | item     47                
Unsold units | item     1                
Hamilton Bay Apts | Residential buildings                      
Total units/ condominiums                      
Total | item     48                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 4,998,436 $ 5,323,570 $ 5,639,497                
Cash and Cash Equivalents 159,599 95,965 99,701                
Rents Receivable 3,816 221 3,711                
Real Estate Tax Escrows 35,849 29,110 30,801                
Prepaid Expenses and Other Assets 23,198 23,831 19,476                
Total Assets 5,220,898 5,472,697 5,793,186                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,912,368 5,904,185 5,896,001                
Accounts Payable and Accrued Expenses 50,514 47,740 48,866                
Advance Rental Payments and Security Deposits 137,792 151,180 124,684                
Total Liabilities 6,100,674 6,103,105 6,069,551                
Partners' Capital (879,776) (630,408) (276,365)                
Total Liabilities and Partners' Capital $ 5,220,898 $ 5,472,697 $ 5,793,186                
Partners' Capital % - NERA 50.00% 50.00% 50.00%           50.00%    
Investment in Unconsolidated Joint Ventures                 $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (439,888) $ (315,204) $ (138,183)                
Total units/ condominiums                      
Total | item 42 42 42           42    
Units to be retained | item 42 42 42                
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | item 42 42 42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 15,239,672 $ 15,891,917 $ 16,718,616                
Cash and Cash Equivalents 520,150 480,899 160,310                
Rents Receivable 65,511 11,284 23,845                
Real Estate Tax Escrows 106,199 85,597 96,761                
Prepaid Expenses and Other Assets 148,796 158,714 64,371                
Total Assets 16,080,328 16,628,411 17,063,903                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,841,145 16,825,094 16,809,043                
Accounts Payable and Accrued Expenses 156,923 282,855 186,461                
Advance Rental Payments and Security Deposits 424,314 479,585 389,084                
Total Liabilities 17,422,382 17,587,534 17,384,588                
Partners' Capital (1,342,054) (959,123) (320,685)                
Total Liabilities and Partners' Capital $ 16,080,328 $ 16,628,411 $ 17,063,903                
Partners' Capital % - NERA 50.00% 50.00% 50.00%             50.00%  
Investment in Unconsolidated Joint Ventures                   $ 8,000,000  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (671,027) $ (479,562) $ (160,343)                
Total units/ condominiums                      
Total | item 148 148 148             280  
Units to be retained | item 148 148 148                
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | item 148 148 148                
Dexter Park                      
ASSETS                      
Rental Properties $ 80,763,418 $ 83,980,278 $ 86,988,709                
Cash and Cash Equivalents 2,425,085 2,185,844 1,972,138                
Rents Receivable 515,411 43,373 269,345                
Prepaid Expenses and Other Assets 1,471,134 1,572,665 1,043,892                
Total Assets 85,175,048 87,782,160 90,274,084                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,520,713 124,456,090 124,391,467 $ 82,000,000              
Accounts Payable and Accrued Expenses 675,771 799,949 867,773                
Advance Rental Payments and Security Deposits 2,216,093 2,776,988 2,559,561                
Total Liabilities 127,412,577 128,033,027 127,818,801                
Partners' Capital (42,237,529) (40,250,867) (37,544,717)                
Total Liabilities and Partners' Capital $ 85,175,048 $ 87,782,160 $ 90,274,084                
Partners' Capital % - NERA 40.00% 40.00% 40.00%     40.00%          
Investment in Unconsolidated Joint Ventures           $ 15,925,000          
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (16,895,013) $ (16,100,347) $ (15,017,887)                
Total units/ condominiums                      
Total | item 409 409 409                
Units to be retained | item 409 409 409                
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | item 409 409 409     409