XML 70 R60.htm IDEA: XBRL DOCUMENT v3.20.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Sep. 30, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
USD ($)
item
Feb. 28, 2007
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                          
Rental Properties $ 267,905,211 $ 278,363,988                      
Cash and Cash Equivalents 16,847,883 7,546,324                      
Rents Receivable 1,124,853 484,610                      
Real Estate Tax Escrows 503,431 446,781                      
Prepaid Expenses and Other Assets 5,265,952 6,021,544                      
Total Assets 293,087,027 294,293,649                      
LIABILITIES AND PARTNERS' CAPITAL                          
Mortgage Notes Payable 283,927,890 281,771,246                      
Accounts Payable and Accrued Expenses 3,765,731 4,274,266                      
Advance Rental Payments and Security Deposits 7,218,279 8,101,835                      
Total Liabilities 332,417,188 332,117,436                      
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively (39,330,161) (37,823,787) $ (38,181,542) $ (35,624,010)                  
Total Liabilities and Partners' Capital 293,087,027 294,293,649                      
Investment in Unconsolidated Joint Ventures 1,439,697 1,430,402                      
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (20,505,288) $ (19,970,089)                      
NERA 50%                          
LIABILITIES AND PARTNERS' CAPITAL                          
Partners' Capital % - NERA 50.00%   50.00%                    
NERA 40%                          
LIABILITIES AND PARTNERS' CAPITAL                          
Partners' Capital % - NERA 40.00%   40.00%                    
Investment Properties                          
ASSETS                          
Rental Properties $ 116,833,825   $ 121,606,956                    
Cash and Cash Equivalents 4,240,170   2,320,898                    
Rents Receivable 830,257   341,450                    
Real Estate Tax Escrows 246,827   245,680                    
Prepaid Expenses and Other Assets 2,085,019   2,140,643                    
Total Assets 124,236,098   126,655,627                    
LIABILITIES AND PARTNERS' CAPITAL                          
Mortgage Notes Payable 166,332,832   166,427,083                    
Accounts Payable and Accrued Expenses 1,167,605   1,260,246                    
Advance Rental Payments and Security Deposits 3,067,704   3,685,761                    
Total Liabilities 170,568,141   171,373,090                    
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively (46,332,043)   (44,717,463)                    
Total Liabilities and Partners' Capital 124,236,098   126,655,627                    
Investment in Unconsolidated Joint Ventures 1,439,697   1,439,724                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (20,505,288)   (19,786,262)                    
Total Investment in Unconsolidated Joint Ventures (Net) $ (19,065,591)   $ (18,346,539)                    
Total units/ condominiums                          
Total 865   913                    
Units to be retained 690   690                    
Units to be sold     223                    
Total number of units sold 175   223                    
Investment Properties | Residential buildings                          
Total units/ condominiums                          
Total 862   910                    
Investment Properties | Commercial                          
Total units/ condominiums                          
Total 3   3                    
Hamilton Essex 81                          
ASSETS                          
Rental Properties $ 6,758,283   $ 6,966,539                    
Cash and Cash Equivalents 281,585   342,346                    
Rents Receivable 220,578   243,635                    
Real Estate Tax Escrows 66,248   72,146                    
Prepaid Expenses and Other Assets 319,434   309,502                    
Total Assets 7,646,128   7,934,168                    
LIABILITIES AND PARTNERS' CAPITAL                          
Mortgage Notes Payable 9,931,055   9,917,266                    
Accounts Payable and Accrued Expenses 53,569   85,115                    
Advance Rental Payments and Security Deposits 202,659   286,274                    
Total Liabilities 10,187,283   10,288,655                    
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively (2,541,155)   (2,354,487)                    
Total Liabilities and Partners' Capital 7,646,128   $ 7,934,168                    
Partners' Capital % - NERA     50.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,270,578)   $ (1,177,243)                    
Total units/ condominiums                          
Total 49   49           48        
Units to be retained 49   49                    
Hamilton Essex 81 | NERA 50%                          
LIABILITIES AND PARTNERS' CAPITAL                          
Partners' Capital % - NERA 50.00%                        
Hamilton Essex 81 | Residential buildings                          
Total units/ condominiums                          
Total 48   48                    
Hamilton Essex 81 | Commercial                          
Total units/ condominiums                          
Total 1   1                    
Hamilton Essex Development                          
ASSETS                          
Rental Properties $ 2,591,281   $ 2,593,771                    
Cash and Cash Equivalents 70,894   44,020                    
Rents Receivable 48,878   28,041                    
Prepaid Expenses and Other Assets 84,898   102,546                    
Total Assets 2,795,951   2,768,378                    
LIABILITIES AND PARTNERS' CAPITAL                          
Accounts Payable and Accrued Expenses 2,400   1,964                    
Total Liabilities 2,400   1,964                    
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively 2,793,551   2,766,414                    
Total Liabilities and Partners' Capital 2,795,951   $ 2,768,378                    
Partners' Capital % - NERA     50.00%                    
Investment in Unconsolidated Joint Ventures $ 1,396,776   $ 1,383,207                    
Total units/ condominiums                          
Total 1   1                    
Units to be retained 1   1                    
Hamilton Essex Development | NERA 50%                          
LIABILITIES AND PARTNERS' CAPITAL                          
Partners' Capital % - NERA 50.00%                        
Hamilton Essex Development | Commercial                          
Total units/ condominiums                          
Total 1   1                    
345 Franklin                          
ASSETS                          
Rental Properties $ 5,439,844   $ 5,748,520                    
Cash and Cash Equivalents 183,638   156,545                    
Rents Receivable 11,367   5,426                    
Real Estate Tax Escrows 57,079   53,249                    
Prepaid Expenses and Other Assets 82,969   86,574                    
Total Assets 5,774,897   6,050,314                    
LIABILITIES AND PARTNERS' CAPITAL                          
Mortgage Notes Payable 9,149,766   9,346,663                    
Accounts Payable and Accrued Expenses 101,651   103,905                    
Advance Rental Payments and Security Deposits 217,832   293,858                    
Total Liabilities 9,469,249   9,744,426                    
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively (3,694,352)   (3,694,112)                    
Total Liabilities and Partners' Capital 5,774,897   $ 6,050,314                    
Partners' Capital % - NERA     50.00%                   50.00%
Investment in Unconsolidated Joint Ventures                         $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,847,175)   $ (1,847,056)                    
Total units/ condominiums                          
Total 40   40                   40
Units to be retained 40   40                    
345 Franklin | NERA 50%                          
LIABILITIES AND PARTNERS' CAPITAL                          
Partners' Capital % - NERA 50.00%                        
345 Franklin | Residential buildings                          
Total units/ condominiums                          
Total 40   40                    
Hamilton 1025                          
ASSETS                          
Rental Properties $ 85,635   $ 86,850                    
Cash and Cash Equivalents 12,305   24,496                    
Rents Receivable 811                        
Prepaid Expenses and Other Assets 2,129   1,761                    
Total Assets 100,880   113,107                    
LIABILITIES AND PARTNERS' CAPITAL                          
Accounts Payable and Accrued Expenses 15,038   7,976                    
Advance Rental Payments and Security Deposits     1,310                    
Total Liabilities 15,038   9,286                    
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively 85,842   103,821                    
Total Liabilities and Partners' Capital 100,880   $ 113,107                    
Partners' Capital % - NERA     50.00%             50.00%      
Investment in Unconsolidated Joint Ventures $ 42,921   $ 51,910             $ 2,352,000      
Total units/ condominiums                          
Total 176   176             176      
Units to be retained 1   1             (49)      
Units to be sold     175                    
Total number of units sold 175   175                    
Hamilton 1025 | NERA 50%                          
LIABILITIES AND PARTNERS' CAPITAL                          
Partners' Capital % - NERA 50.00%                        
Hamilton 1025 | Residential buildings                          
Total units/ condominiums                          
Total 175   175                    
Hamilton 1025 | Commercial                          
Total units/ condominiums                          
Total 1   1                    
Hamilton Bay Apts                          
ASSETS                          
Cash and Cash Equivalents     $ 10,775                    
Prepaid Expenses and Other Assets     2,951                    
Total Assets     13,726                    
LIABILITIES AND PARTNERS' CAPITAL                          
Accounts Payable and Accrued Expenses     4,411                    
Advance Rental Payments and Security Deposits     101                    
Total Liabilities     4,512                    
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively     9,214                    
Total Liabilities and Partners' Capital     $ 13,726                    
Partners' Capital % - NERA     50.00%         50.00%          
Investment in Unconsolidated Joint Ventures     $ 4,607         $ 2,500,000          
Total units/ condominiums                          
Total     48         168          
Units to be retained | item             (48) (48)          
Units to be sold     48                    
Total number of units sold     48                    
Hamilton Bay Apts | Residential buildings                          
Total units/ condominiums                          
Total     48                    
Hamilton Minuteman                          
ASSETS                          
Rental Properties $ 5,077,525   $ 5,413,076                    
Cash and Cash Equivalents 210,705   120,874                    
Rents Receivable     2,202                    
Real Estate Tax Escrows 31,378   28,147                    
Prepaid Expenses and Other Assets 26,428   26,661                    
Total Assets 5,346,036   5,590,960                    
LIABILITIES AND PARTNERS' CAPITAL                          
Mortgage Notes Payable 5,910,322   5,902,139                    
Accounts Payable and Accrued Expenses 64,341   57,338                    
Advance Rental Payments and Security Deposits 157,932   141,128                    
Total Liabilities 6,132,595   6,100,605                    
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively (786,559)   (509,645)                    
Total Liabilities and Partners' Capital 5,346,036   $ 5,590,960                    
Partners' Capital % - NERA     50.00%               50.00%    
Investment in Unconsolidated Joint Ventures                     $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (393,280)   $ (254,823)                    
Total units/ condominiums                          
Total 42   42               42    
Units to be retained 42   42                    
Hamilton Minuteman | NERA 50%                          
LIABILITIES AND PARTNERS' CAPITAL                          
Partners' Capital % - NERA 50.00%                        
Hamilton Minuteman | Residential buildings                          
Total units/ condominiums                          
Total 42   42                    
Hamilton on Main Apts                          
ASSETS                          
Rental Properties $ 15,343,928   $ 16,075,655                    
Cash and Cash Equivalents 610,816   172,829                    
Rents Receivable 46,780   13,651                    
Real Estate Tax Escrows 92,122   92,138                    
Prepaid Expenses and Other Assets 162,421   174,851                    
Total Assets 16,256,067   16,529,124                    
LIABILITIES AND PARTNERS' CAPITAL                          
Mortgage Notes Payable 16,837,132   16,821,081                    
Accounts Payable and Accrued Expenses 168,318   181,510                    
Advance Rental Payments and Security Deposits 435,679   443,274                    
Total Liabilities 17,441,129   17,445,865                    
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively (1,185,062)   (916,741)                    
Total Liabilities and Partners' Capital 16,256,067   $ 16,529,124                    
Partners' Capital % - NERA     50.00%                 50.00%  
Investment in Unconsolidated Joint Ventures                       $ 8,000,000  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (592,531)   $ (458,371)                    
Total units/ condominiums                          
Total 148   148                 280  
Units to be retained 148   148                    
Hamilton on Main Apts | NERA 50%                          
LIABILITIES AND PARTNERS' CAPITAL                          
Partners' Capital % - NERA 50.00%                        
Hamilton on Main Apts | Residential buildings                          
Total units/ condominiums                          
Total 148   148                    
Dexter Park                          
ASSETS                          
Rental Properties $ 81,537,329   $ 84,722,545                    
Cash and Cash Equivalents 2,870,227   1,449,013                    
Rents Receivable 501,843   48,495                    
Prepaid Expenses and Other Assets 1,406,740   1,435,797                    
Total Assets 86,316,139   87,655,850                    
LIABILITIES AND PARTNERS' CAPITAL                          
Mortgage Notes Payable 124,504,557   124,439,934   $ 82,000,000                
Accounts Payable and Accrued Expenses 762,288   818,027                    
Advance Rental Payments and Security Deposits 2,053,602   2,519,816                    
Total Liabilities 127,320,447   127,777,777                    
Partners' Capital 121,756 and 121,978 units outstanding in 2020 and 2019 respectively (41,004,308)   (40,121,927)                    
Total Liabilities and Partners' Capital 86,316,139   $ 87,655,850                    
Partners' Capital % - NERA     40.00%     40.00%              
Investment in Unconsolidated Joint Ventures           $ 15,925,000              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (16,401,724)   $ (16,048,771)                    
Total units/ condominiums                          
Total 409   409     409              
Units to be retained 409   409                    
Dexter Park | NERA 50%                          
LIABILITIES AND PARTNERS' CAPITAL                          
Partners' Capital % - NERA 40.00%                        
Dexter Park | Residential buildings                          
Total units/ condominiums                          
Total 409   409