XML 70 R60.htm IDEA: XBRL DOCUMENT v3.20.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Jun. 30, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Oct. 28, 2009
USD ($)
item
Feb. 28, 2007
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
LIABILITIES AND PARTNERS' CAPITAL                      
Investment in Unconsolidated Joint Ventures $ 1,453,894 $ 1,430,402                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (20,129,903) $ (19,970,089)                  
NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%                    
Investment Properties                      
ASSETS                      
Rental Properties $ 118,163,679   $ 122,764,659                
Cash & Cash Equivalents 4,483,939   3,770,715                
Rent Receivable 735,902   395,127                
Real Estate Tax Escrow 181,308   219,256                
Prepaid Expenses & Other Assets 2,565,663   1,905,021                
Total Assets 126,130,491   129,054,778                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,357,134   166,449,428                
Accounts Payable and Accrued Expenses 1,360,581   1,316,921                
Advance Rental Payments and Security Deposits 3,878,866   4,435,139                
Total Liabilities 171,596,581   172,201,488                
Partners' Capital (45,466,090)   (43,146,710)                
Total Liabilities and Capital 126,130,491   129,054,778                
Investment in Unconsolidated Joint Ventures 1,453,895   1,610,362                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (20,129,903)   (19,261,903)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (18,676,009)   $ (17,651,541)                
Total units/ condominiums                      
Total 865   913                
Units to be retained 690   690                
Units to be sold     223                
Total number of units sold 175   215                
Unsold units     8                
Units unsold with deposits for future sale     3                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total 862   910                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total 3   3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 6,866,502   $ 7,009,806                
Cash & Cash Equivalents 368,053   371,049                
Rent Receivable 343,831   246,158                
Real Estate Tax Escrow 62,383   74,605                
Prepaid Expenses & Other Assets 308,350   286,887                
Total Assets 7,949,119   7,988,505                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,927,607   9,913,818                
Accounts Payable and Accrued Expenses 72,016   121,192                
Advance Rental Payments and Security Deposits 300,200   311,817                
Total Liabilities 10,299,823   10,346,827                
Partners' Capital (2,350,704)   (2,358,322)                
Total Liabilities and Capital 7,949,119   $ 7,988,505                
Partners' Capital % - NERA     50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,175,352)   $ (1,179,161)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained 49   49                
Hamilton Essex 81 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,591,904   $ 2,594,393                
Cash & Cash Equivalents 85,827   141,625                
Rent Receivable 43,854   21,570                
Prepaid Expenses & Other Assets 89,788   107,376                
Total Assets 2,811,373   2,864,964                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 1,599   2,811                
Total Liabilities 1,599   2,811                
Partners' Capital 2,809,774   2,862,153                
Total Liabilities and Capital 2,811,373   $ 2,864,964                
Partners' Capital % - NERA     50.00%                
Investment in Unconsolidated Joint Ventures $ 1,404,887   $ 1,431,077                
Total units/ condominiums                      
Total 1   1                
Units to be retained 1   1                
Hamilton Essex Development | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 5,513,615   $ 5,833,501                
Cash & Cash Equivalents 243,868   223,371                
Rent Receivable 6,827   4,240                
Real Estate Tax Escrow 21,487   20,314                
Prepaid Expenses & Other Assets 99,498   60,279                
Total Assets 5,885,295   6,141,705                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,199,730   9,394,671                
Accounts Payable and Accrued Expenses 89,688   82,534                
Advance Rental Payments and Security Deposits 308,520   322,013                
Total Liabilities 9,597,938   9,799,218                
Partners' Capital (3,712,643)   (3,657,513)                
Total Liabilities and Capital 5,885,295   $ 6,141,705                
Partners' Capital % - NERA     50.00%               50.00%
Investment in Unconsolidated Joint Ventures                     $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,856,321)   $ (1,828,757)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained 40   40                
345 Franklin | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 86,451   $ 89,352                
Cash & Cash Equivalents 20,661   271,833                
Prepaid Expenses & Other Assets 2,341   1,199                
Total Assets 109,453   362,384                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 11,438   18,162                
Advance Rental Payments and Security Deposits     6,305                
Total Liabilities 11,438   24,467                
Partners' Capital 98,015   337,917                
Total Liabilities and Capital 109,453   $ 362,384                
Partners' Capital % - NERA     50.00%         50.00%      
Investment in Unconsolidated Joint Ventures $ 49,008   $ 168,959         $ 2,352,000      
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Units to be sold     175                
Total number of units sold 175   171                
Unsold units     4                
Units unsold with deposits for future sale     1                
Hamilton 1025 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total 1   1                
Hamilton Bay Apts                      
ASSETS                      
Cash & Cash Equivalents     $ 19,616                
Prepaid Expenses & Other Assets     5,189                
Total Assets     24,805                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses     4,048                
Advance Rental Payments and Security Deposits     101                
Total Liabilities     4,149                
Partners' Capital     20,656                
Total Liabilities and Capital     $ 24,805                
Partners' Capital % - NERA     50.00%     50.00%          
Investment in Unconsolidated Joint Ventures     $ 10,327     $ 2,500,000          
Total units/ condominiums                      
Total     48     168          
Units to be retained | item         (48) (48)          
Units to be sold     48                
Total number of units sold     44                
Unsold units     4                
Units unsold with deposits for future sale     2                
Hamilton Bay Apts | Residential buildings                      
Total units/ condominiums                      
Total     48                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 5,160,011   $ 5,479,383                
Cash & Cash Equivalents 162,471   132,837                
Rent Receivable 1,407   480                
Real Estate Tax Escrow 25,341   27,807                
Prepaid Expenses & Other Assets 33,062   14,264                
Total Assets 5,382,292   5,654,771                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,908,276   5,900,093                
Accounts Payable and Accrued Expenses 64,549   56,897                
Advance Rental Payments and Security Deposits 147,506   129,339                
Total Liabilities 6,120,331   6,086,329                
Partners' Capital (738,039)   (431,558)                
Total Liabilities and Capital 5,382,292   $ 5,654,771                
Partners' Capital % - NERA     50.00%           50.00%    
Investment in Unconsolidated Joint Ventures                 $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (369,020)   $ (215,779)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained 42   42                
Hamilton Minuteman | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 15,570,896   $ 16,288,449                
Cash & Cash Equivalents 553,842   166,951                
Rent Receivable 56,713   22,923                
Real Estate Tax Escrow 72,097   96,530                
Prepaid Expenses & Other Assets 175,465   213,740                
Total Assets 16,429,013   16,788,593                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,833,120   16,817,068                
Accounts Payable and Accrued Expenses 157,567   232,031                
Advance Rental Payments and Security Deposits 440,458   441,388                
Total Liabilities 17,431,145   17,490,487                
Partners' Capital (1,002,132)   (701,894)                
Total Liabilities and Capital 16,429,013   $ 16,788,593                
Partners' Capital % - NERA     50.00%             50.00%  
Investment in Unconsolidated Joint Ventures                   $ 8,000,000  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (501,066)   $ (350,947)                
Total units/ condominiums                      
Total 148   148             280  
Units to be retained 148   148                
Hamilton on Main Apts | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total 148   148                
Dexter Park                      
ASSETS                      
Rental Properties $ 82,374,300   $ 85,469,775                
Cash & Cash Equivalents 3,049,217   2,443,433                
Rent Receivable 283,270   99,756                
Prepaid Expenses & Other Assets 1,857,159   1,216,087                
Total Assets 87,563,946   89,229,051                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,488,401   124,423,778                
Accounts Payable and Accrued Expenses 963,724   799,246                
Advance Rental Payments and Security Deposits 2,682,182   3,224,176                
Total Liabilities 128,134,307   128,447,200                
Partners' Capital (40,570,361)   (39,218,149)                
Total Liabilities and Capital 87,563,946   $ 89,229,051                
Partners' Capital % - NERA     40.00% 40.00%              
Investment in Unconsolidated Joint Ventures       $ 15,925,000              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (16,228,145)   $ (15,687,260)                
Total units/ condominiums                      
Total 409   409 409              
Units to be retained 409   409                
Dexter Park | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%                    
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total 409   409