XML 61 R61.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Mar. 31, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
property
Oct. 28, 2009
USD ($)
item
Feb. 28, 2007
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                      
Rental Properties     $ 123,969,482                
Assets held for sale     159,188                
Cash & Cash Equivalents     3,136,730                
Rent Receivable     434,186                
Real Estate Tax Escrow     247,443                
Prepaid Expenses & Other Assets     1,625,373                
Total Assets     129,572,402                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable     166,471,297                
Accounts Payable and Accrued Expenses     1,197,603                
Advance Rental Payments and Security Deposits     3,723,576                
Total Liabilities     171,392,476                
Partners' Capital     (41,820,074)                
Total Liabilities and Capital     129,572,402                
Investment in Unconsolidated Joint Ventures $ 1,460,406 $ 1,430,402 1,801,702                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (19,525,528) $ (19,970,089) (18,858,645)                
Total Investment in Unconsolidated Joint Ventures (Net)     $ (17,056,944)                
Total units/ condominiums                      
Total | property     1,033                
Units to be retained | property     690                
Units to be sold | property     223                
Through May 1, 2018                      
Total units/ condominiums                      
Total number of units sold | property     221                
Unsold units | property     3                
Units unsold with deposits for future sale | property     1                
NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%   50.00%                
NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%   40.00%                
Residential buildings                      
Total units/ condominiums                      
Total | property     1,030                
Commercial                      
Total units/ condominiums                      
Total | property     3                
Investment Properties                      
ASSETS                      
Rental Properties $ 119,448,740                    
Cash & Cash Equivalents 5,101,077                    
Rent Receivable 293,379                    
Real Estate Tax Escrow 220,453                    
Prepaid Expenses & Other Assets 2,246,237                    
Total Assets 127,309,886                    
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,380,941                    
Accounts Payable and Accrued Expenses 1,036,550                    
Advance Rental Payments and Security Deposits 3,928,292                    
Total Liabilities 171,345,783                    
Partners' Capital (44,035,897)                    
Total Liabilities and Capital 127,309,886                    
Investment in Unconsolidated Joint Ventures 1,460,406                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (19,525,528)                    
Total Investment in Unconsolidated Joint Ventures (Net) $ (18,065,122)                    
Total units/ condominiums                      
Total | property 865                    
Units to be retained | property 689                    
Units to be sold | property 175                    
Total number of units sold | property 175                    
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 862                    
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3                    
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 6,977,869   $ 7,117,613                
Cash & Cash Equivalents 336,900   192,441                
Rent Receivable 215,143   222,191                
Real Estate Tax Escrow 62,924   72,624                
Prepaid Expenses & Other Assets 311,711   274,111                
Total Assets 7,904,547   7,878,980                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,924,160   9,910,371                
Accounts Payable and Accrued Expenses 82,063   84,485                
Advance Rental Payments and Security Deposits 294,765   297,683                
Total Liabilities 10,300,988   10,292,539                
Partners' Capital (2,396,441)   (2,413,559)                
Total Liabilities and Capital 7,904,547   $ 7,878,980                
Partners' Capital % - NERA     50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,198,220)   $ (1,206,780)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,592,526   $ 2,595,015                
Cash & Cash Equivalents 105,620   169,930                
Rent Receivable 38,463   49,619                
Prepaid Expenses & Other Assets 92,886   110,681                
Total Assets 2,829,495   2,925,245                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 3,250   2,187                
Total Liabilities 3,250   2,187                
Partners' Capital 2,826,245   2,923,058                
Total Liabilities and Capital 2,829,495   $ 2,925,245                
Partners' Capital % - NERA     50.00%                
Investment in Unconsolidated Joint Ventures $ 1,413,123   $ 1,461,529                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 5,597,090   $ 5,919,727                
Cash & Cash Equivalents 387,085   213,656                
Rent Receivable     4,437                
Real Estate Tax Escrow 52,215   50,334                
Prepaid Expenses & Other Assets 76,295   61,989                
Total Assets 6,112,685   6,250,143                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,249,198   9,442,200                
Accounts Payable and Accrued Expenses 103,274   121,342                
Advance Rental Payments and Security Deposits 312,134   283,486                
Total Liabilities 9,664,606   9,847,028                
Partners' Capital (3,551,921)   (3,596,885)                
Total Liabilities and Capital 6,112,685   $ 6,250,143                
Partners' Capital % - NERA     50.00%               50.00%
Investment in Unconsolidated Joint Ventures                     $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,775,961)   $ (1,798,443)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 87,267   $ 103,238                
Assets held for sale     159,188                
Cash & Cash Equivalents 11,568   51,285                
Rent Receivable     2,441                
Prepaid Expenses & Other Assets 1,682   30,377                
Total Assets 100,517   346,529                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 5,948   10,844                
Advance Rental Payments and Security Deposits     7,174                
Total Liabilities 5,948   18,018                
Partners' Capital 94,569   328,511                
Total Liabilities and Capital 100,517   $ 346,529                
Partners' Capital % - NERA     50.00%         50.00%      
Investment in Unconsolidated Joint Ventures $ 47,284   $ 164,256         $ 2,352,000      
Total units/ condominiums                      
Total 176   176         176      
Units to be retained     1         (49)      
Units to be sold | property 175   175                
Total number of units sold | property 175                    
Hamilton 1025 | Through May 1, 2018                      
Total units/ condominiums                      
Total number of units sold | property     173                
Unsold units | property     3                
Units unsold with deposits for future sale | property     1                
Hamilton 1025 | February 1, 2014                      
Total units/ condominiums                      
Unsold units | property     127                
Hamilton 1025 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Bay Apts                      
ASSETS                      
Cash & Cash Equivalents     $ 359,291                
Prepaid Expenses & Other Assets     3,595                
Total Assets     362,886                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses     10,951                
Advance Rental Payments and Security Deposits     101                
Total Liabilities     11,052                
Partners' Capital     351,834                
Total Liabilities and Capital     $ 362,886                
Partners' Capital % - NERA     50.00%     50.00%          
Investment in Unconsolidated Joint Ventures     $ 175,917     $ 2,500,000          
Total units/ condominiums                      
Total     48     168          
Units to be retained     0   (48) (48)          
Units to be sold | property     48                
Hamilton Bay Apts | Through May 1, 2018                      
Total units/ condominiums                      
Total number of units sold | property     48                
Hamilton Bay Apts | Residential buildings                      
Total units/ condominiums                      
Total | property     48                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 5,240,627   $ 5,556,929                
Cash & Cash Equivalents 234,919   132,903                
Rent Receivable 205   1,487                
Real Estate Tax Escrow 27,345   28,960                
Prepaid Expenses & Other Assets 19,098   16,287                
Total Assets 5,522,194   5,736,566                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,906,230   5,898,047                
Accounts Payable and Accrued Expenses 50,102   61,051                
Advance Rental Payments and Security Deposits 137,848   123,167                
Total Liabilities 6,094,180   6,082,265                
Partners' Capital (571,986)   (345,699)                
Total Liabilities and Capital 5,522,194   $ 5,736,566                
Partners' Capital % - NERA     50.00%           50.00%    
Investment in Unconsolidated Joint Ventures                 $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (285,993)   $ (172,850)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties     $ 16,490,749                
Cash & Cash Equivalents     163,789                
Rent Receivable     17,049                
Real Estate Tax Escrow     95,525                
Prepaid Expenses & Other Assets     105,663                
Total Assets     16,872,775                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable $ 16,829,107   16,813,056                
Accounts Payable and Accrued Expenses     205,044                
Advance Rental Payments and Security Deposits     391,075                
Total Liabilities     17,409,175                
Partners' Capital     (536,400)                
Total Liabilities and Capital     $ 16,872,775                
Partners' Capital % - NERA     50.00%             50.00%  
Investment in Unconsolidated Joint Ventures                   $ 8,000,000  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (268,200)                
Total units/ condominiums                      
Total     148             280  
Units to be retained | property     148                
Hamilton on Main Apts | NERA 50%                      
ASSETS                      
Rental Properties 15,722,824                    
Cash & Cash Equivalents 514,145                    
Rent Receivable 12,553                    
Real Estate Tax Escrow 77,969                    
Prepaid Expenses & Other Assets 185,332                    
Total Assets 16,512,823                    
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,829,107                    
Accounts Payable and Accrued Expenses 152,433                    
Advance Rental Payments and Security Deposits 439,382                    
Total Liabilities 17,420,922                    
Partners' Capital (908,099)                    
Total Liabilities and Capital $ 16,512,823                    
Partners' Capital % - NERA 50.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (454,050)                    
Total units/ condominiums                      
Total | property 148                    
Units to be retained | property 148                    
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property     148                
Hamilton on Main Apts | Residential buildings | NERA 50%                      
Total units/ condominiums                      
Total | property 148                    
Dexter Park                      
ASSETS                      
Rental Properties     $ 86,186,211                
Cash & Cash Equivalents     1,853,435                
Rent Receivable     136,962                
Prepaid Expenses & Other Assets     1,022,670                
Total Assets     89,199,278                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable $ 124,472,246   124,407,623                
Accounts Payable and Accrued Expenses     701,699                
Advance Rental Payments and Security Deposits     2,620,890                
Total Liabilities     127,730,212                
Partners' Capital     (38,530,934)                
Total Liabilities and Capital     $ 89,199,278                
Partners' Capital % - NERA     40.00% 40.00%              
Investment in Unconsolidated Joint Ventures       $ 15,925,000              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (15,412,374)                
Total units/ condominiums                      
Total     409 409              
Units to be retained | property     409                
Dexter Park | February 1, 2014                      
Total units/ condominiums                      
Unsold units | property     232                
Dexter Park | NERA 40%                      
ASSETS                      
Rental Properties 83,230,537                    
Cash & Cash Equivalents 3,510,840                    
Rent Receivable 27,015                    
Prepaid Expenses & Other Assets 1,559,233                    
Total Assets 88,327,625                    
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,472,246                    
Accounts Payable and Accrued Expenses 639,480                    
Advance Rental Payments and Security Deposits 2,744,163                    
Total Liabilities 127,855,889                    
Partners' Capital (39,528,264)                    
Total Liabilities and Capital $ 88,327,625                    
Partners' Capital % - NERA 40.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (15,811,306)                    
Total units/ condominiums                      
Total | property 409                    
Units to be retained | property 409                    
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property     409                
Dexter Park | Residential buildings | NERA 40%                      
Total units/ condominiums                      
Total | property 409