XML 67 R61.htm IDEA: XBRL DOCUMENT v3.19.3
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Sep. 30, 2019
USD ($)
property
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
property
Oct. 28, 2009
USD ($)
item
Feb. 28, 2007
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                      
Rental Properties     $ 127,205,942                
Cash & Cash Equivalents     2,141,341                
Rent Receivable     437,357                
Real Estate Tax Escrow     257,730                
Prepaid Expenses & Other Assets     1,718,546                
Total Assets     131,760,916                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable     166,513,618                
Accounts Payable and Accrued Expenses     1,654,875                
Advance Rental Payments and Security Deposits     3,406,035                
Total Liabilities     171,574,528                
Partners' Capital     (39,813,612)                
Total Liabilities and Capital     131,760,916                
Investment in Unconsolidated Joint Ventures $ 1,439,724 $ 1,985,680 1,804,747                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (19,786,262) $ (18,351,562) (18,001,998)                
Total Investment in Unconsolidated Joint Ventures (Net)     $ (16,197,251)                
Total units/ condominiums                      
Total | property     913                
Units to be retained | property     690                
Units to be sold | property     223                
Total number of units sold | property     217                
Unsold units | property     6                
Units unsold with deposits for future sale | property     3                
NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%   50.00%                
NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%   40.00%                
Residential buildings                      
Total units/ condominiums                      
Total | property     910                
Commercial                      
Total units/ condominiums                      
Total | property     3                
Investment Properties                      
ASSETS                      
Rental Properties $ 121,606,956                    
Cash & Cash Equivalents 2,320,898                    
Rent Receivable 341,450                    
Real Estate Tax Escrow 245,680                    
Prepaid Expenses & Other Assets 2,140,643                    
Total Assets 126,655,627                    
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,427,083                    
Accounts Payable and Accrued Expenses 1,260,246                    
Advance Rental Payments and Security Deposits 3,685,761                    
Total Liabilities 171,373,090                    
Partners' Capital (44,717,463)                    
Total Liabilities and Capital 126,655,627                    
Investment in Unconsolidated Joint Ventures 1,439,724                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (19,786,262)                    
Total Investment in Unconsolidated Joint Ventures (Net) $ (18,346,539)                    
Total units/ condominiums                      
Total | property 913                    
Units to be retained | property 690                    
Units to be sold | property 223                    
Total number of units sold | property 223                    
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 910                    
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3                    
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 6,966,539   $ 7,333,163                
Cash & Cash Equivalents 342,346   116,301                
Rent Receivable 243,635   129,551                
Real Estate Tax Escrow 72,146   69,794                
Prepaid Expenses & Other Assets 309,502   268,973                
Total Assets 7,934,168   7,917,782                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,917,266   9,903,476                
Accounts Payable and Accrued Expenses 85,115   219,371                
Advance Rental Payments and Security Deposits 286,274   289,586                
Total Liabilities 10,288,655   10,412,433                
Partners' Capital (2,354,487)   (2,494,651)                
Total Liabilities and Capital 7,934,168   $ 7,917,782                
Partners' Capital % - NERA     50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,177,243)   $ (1,247,327)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,593,771   $ 2,596,303                
Cash & Cash Equivalents 44,020   101,948                
Rent Receivable 28,041   6,800                
Prepaid Expenses & Other Assets 102,546   118,872                
Total Assets 2,768,378   2,823,923                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 1,964   1,316                
Total Liabilities 1,964   1,316                
Partners' Capital 2,766,414   2,822,607                
Total Liabilities and Capital 2,768,378   $ 2,823,923                
Partners' Capital % - NERA     50.00%                
Investment in Unconsolidated Joint Ventures $ 1,383,207   $ 1,411,304                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 5,748,520   $ 6,092,507                
Cash & Cash Equivalents 156,545   56,599                
Rent Receivable 5,426   13,680                
Real Estate Tax Escrow 53,249   50,280                
Prepaid Expenses & Other Assets 86,574   73,892                
Total Assets 6,050,314   6,286,958                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,346,663   9,535,846                
Accounts Payable and Accrued Expenses 103,905   100,067                
Advance Rental Payments and Security Deposits 293,858   239,839                
Total Liabilities 9,744,426   9,875,752                
Partners' Capital (3,694,112)   (3,588,794)                
Total Liabilities and Capital 6,050,314   $ 6,286,958                
Partners' Capital % - NERA     50.00%               50.00%
Investment in Unconsolidated Joint Ventures                     $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,847,056)   $ (1,794,398)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 86,850   $ 231,176                
Cash & Cash Equivalents 24,496   57,985                
Rent Receivable     6,105                
Prepaid Expenses & Other Assets 1,761   38,080                
Total Assets 113,107   333,346                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 7,976   54,270                
Advance Rental Payments and Security Deposits 1,310   8,440                
Total Liabilities 9,286   62,710                
Partners' Capital 103,821   270,636                
Total Liabilities and Capital 113,107   $ 333,346                
Partners' Capital % - NERA     50.00%         50.00%      
Investment in Unconsolidated Joint Ventures $ 51,910   $ 135,318         $ 2,352,000      
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Units to be sold | property 175   175                
Total number of units sold | property 175   173                
Unsold units | property     2                
Hamilton 1025 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Bay Apts                      
ASSETS                      
Rental Properties     $ 459,036                
Cash & Cash Equivalents $ 10,775   52,371                
Rent Receivable     3,295                
Prepaid Expenses & Other Assets 2,951   42,375                
Total Assets 13,726   557,077                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 4,411   38,861                
Advance Rental Payments and Security Deposits 101   1,965                
Total Liabilities 4,512   40,826                
Partners' Capital 9,214   516,251                
Total Liabilities and Capital 13,726   $ 557,077                
Partners' Capital % - NERA     50.00%     50.00%          
Investment in Unconsolidated Joint Ventures $ 4,607   $ 258,125     $ 2,500,000          
Total units/ condominiums                      
Total 48   48     168          
Units to be retained | item           (48)          
Units to be sold | property 48   48                
Total number of units sold | property 48   44                
Unsold units | property     4                
Units unsold with deposits for future sale | property     3                
Hamilton Bay Apts | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Bay Apts | Residential buildings                      
Total units/ condominiums                      
Total 48   48   48            
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 5,413,076   $ 5,718,041                
Cash & Cash Equivalents 120,874   89,079                
Rent Receivable 2,202   6,254                
Real Estate Tax Escrow 28,147   33,038                
Prepaid Expenses & Other Assets 26,661   23,617                
Total Assets 5,590,960   5,870,029                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,902,139   5,893,955                
Accounts Payable and Accrued Expenses 57,338   74,553                
Advance Rental Payments and Security Deposits 141,128   118,562                
Total Liabilities 6,100,605   6,087,070                
Partners' Capital (509,645)   (217,041)                
Total Liabilities and Capital 5,590,960   $ 5,870,029                
Partners' Capital % - NERA     50.00%           50.00%    
Investment in Unconsolidated Joint Ventures                 $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (254,823)   $ (108,522)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties     $ 16,896,745                
Cash & Cash Equivalents     275,344                
Rent Receivable     28,594                
Real Estate Tax Escrow     104,618                
Prepaid Expenses & Other Assets     77,662                
Total Assets     17,382,963                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable $ 16,821,081   16,805,030                
Accounts Payable and Accrued Expenses     202,350                
Advance Rental Payments and Security Deposits     402,612                
Total Liabilities     17,409,992                
Partners' Capital     (27,029)                
Total Liabilities and Capital     $ 17,382,963                
Partners' Capital % - NERA     50.00%             50.00%  
Investment in Unconsolidated Joint Ventures                   $ 8,000,000  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (13,515)                
Total units/ condominiums                      
Total     148             280  
Units to be retained | property     148                
Hamilton on Main Apts | NERA 50%                      
ASSETS                      
Rental Properties 16,075,655                    
Cash & Cash Equivalents 172,829                    
Rent Receivable 13,651                    
Real Estate Tax Escrow 92,138                    
Prepaid Expenses & Other Assets 174,851                    
Total Assets 16,529,124                    
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,821,081                    
Accounts Payable and Accrued Expenses 181,510                    
Advance Rental Payments and Security Deposits 443,274                    
Total Liabilities 17,445,865                    
Partners' Capital (916,741)                    
Total Liabilities and Capital $ 16,529,124                    
Partners' Capital % - NERA 50.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (458,371)                    
Total units/ condominiums                      
Total | property 148                    
Units to be retained | property 148                    
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property     148                
Hamilton on Main Apts | Residential buildings | NERA 50%                      
Total units/ condominiums                      
Total | property 148                    
Dexter Park                      
ASSETS                      
Rental Properties     $ 87,878,971                
Cash & Cash Equivalents     1,391,714                
Rent Receivable     243,078                
Prepaid Expenses & Other Assets     1,075,075                
Total Assets     90,588,838                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable $ 124,439,934   124,375,311                
Accounts Payable and Accrued Expenses     964,087                
Advance Rental Payments and Security Deposits     2,345,031                
Total Liabilities     127,684,429                
Partners' Capital     (37,095,591)                
Total Liabilities and Capital     $ 90,588,838                
Partners' Capital % - NERA     40.00% 40.00%              
Investment in Unconsolidated Joint Ventures       $ 15,925,000              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (14,838,237)                
Total units/ condominiums                      
Total     409 409              
Units to be retained | property     409                
Dexter Park | NERA 40%                      
ASSETS                      
Rental Properties 84,722,545                    
Cash & Cash Equivalents 1,449,013                    
Rent Receivable 48,495                    
Prepaid Expenses & Other Assets 1,435,797                    
Total Assets 87,655,850                    
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,439,934                    
Accounts Payable and Accrued Expenses 818,027                    
Advance Rental Payments and Security Deposits 2,519,816                    
Total Liabilities 127,777,777                    
Partners' Capital (40,121,927)                    
Total Liabilities and Capital $ 87,655,850                    
Partners' Capital % - NERA 40.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (16,048,771)                    
Total units/ condominiums                      
Total | property 409                    
Units to be retained | property 409                    
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property     409                
Dexter Park | Residential buildings | NERA 40%                      
Total units/ condominiums                      
Total | property 409