XML 74 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows from Operating Activities    
Net income $ 4,648,739 $ 2,592,212
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 10,900,060 11,549,208
Amortization of deferred finance costs 281,848 161,226
(Income) from investments in joint venture (1,287,339) (1,073,692)
Change in operating assets and liabilities    
Distribution from unconsolidated joint ventures 975,000 7,436,515
Decrease in rents receivable 205,546 (74,558)
Increrase (Decrease) in accounts payable and accrued expense (169,704) 1,179,640
Decrease (Increase) in real estate tax escrow 69,574 (7,219)
(Increase) in prepaid expenses and other assets (672,463) (951,272)
Increase in advance rental payments and security deposits 788,204 4,633
Total Adjustments 11,090,726 18,224,481
Net cash provided by operating activities 15,739,465 20,816,693
Cash Flows From Investing Activities    
Distribution in excess of investment in unconsolidated joint ventures 2,326,073 15,347,796
(Investment) in unconsolidated joint ventures (33,073) (1,107,646)
Improvement of rental properties (2,593,079) (3,058,648)
Purchase of rental property   (13,213,294)
Net cash (used in) investing activities (300,079) (2,031,792)
Cash Flows from Financing Activities    
Payment of financing costs (235,147) (148,004)
Proceeds of mortgage notes payable 679,000 83,684
Payment of line of credit (2,000,000) (12,000,000)
Principal payments of mortgage notes payable (1,591,251) (1,366,143)
Stock buyback (3,680,570)  
Distributions to partners (3,525,701) (3,358,443)
Net cash (used in) provided by financing activities (10,353,669) (16,788,906)
Net Increase in Cash and Cash Equivalents 5,085,717 1,995,995
Cash and Cash Equivalents, at beginning of period 9,059,901 7,238,905
Cash and Cash Equivalents, at end of period $ 14,145,618 $ 9,234,900