XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.2
RENTAL PROPERTIES
6 Months Ended
Jun. 30, 2019
RENTAL PROPERTIES  
RENTAL PROPERTIES

NOTE 2. RENTAL PROPERTIES

 

As of June 30, 2019, the Partnership and its Subsidiary Partnerships owned 2,711 residential apartment units in 23 residential and mixed-use complexes (collectively, the “Apartment Complexes”). The Partnership also owns 19 condominium units in a residential condominium complex, all of which are leased to residential tenants (collectively referred to as the “Condominium Units”). The Apartment Complexes and Condominium Units are located primarily in the metropolitan Boston area of Massachusetts.

 

Additionally, as of June 30, 2019, the Partnership and Subsidiary Partnerships owned a commercial shopping center in Framingham, commercial buildings in Newton and Brookline and mixed-use properties in Boston, Brockton and Newton, all in Massachusetts. These properties are referred to collectively as the “Commercial Properties.”

 

The Partnership also owned a 40% to 50% ownership interest in eight residential and mixed use complexes (the “Investment Properties”) at June 30, 2019 with a total of 688 apartment units, accounted for using the equity method of consolidation. See Note 14 for summary information on these investments.

 

Rental properties consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

    

Useful Life

 

Land, improvements and parking lots

 

$

72,554,622

 

$

72,547,547

 

15

-

40

years

 

Buildings and improvements

 

 

221,865,864

 

 

221,697,939

 

15

-

40

years

 

Kitchen cabinets

 

 

12,516,335

 

 

12,134,519

 

 5

-

10

years

 

Carpets

 

 

8,022,028

 

 

7,591,591

 

 5

-

10

years

 

Air conditioning

 

 

603,149

 

 

603,149

 

 5

-

10

years

 

Laundry equipment

 

 

349,071

 

 

327,643

 

 5

-

 7

years

 

Elevators

 

 

1,885,265

 

 

1,839,590

 

20

-

40

years

 

Swimming pools

 

 

444,629

 

 

444,629

 

10

-

30

years

 

Equipment

 

 

13,110,356

 

 

12,919,389

 

 5

-

30

years

 

Motor vehicles

 

 

216,260

 

 

216,260

 

 

 

 5

years

 

Fences

 

 

38,213

 

 

38,213

 

 5

-

15

years

 

Furniture and fixtures

 

 

7,484,510

 

 

7,013,845

 

 5

-

 7

years

 

Smoke alarms

 

 

528,097

 

 

528,097

 

 5

-

 7

years

 

Total fixed assets

 

 

339,618,399

 

 

337,902,411

 

 

 

 

 

 

Less: Accumulated depreciation

 

 

(114,480,889)

 

 

(107,391,148)

 

 

 

 

 

 

 

 

$

225,137,510

 

$

230,511,263

 

 

 

 

 

 

 

On March 29, 2018, Hamilton Highlands, LLC (“Hamilton Highlands”), a wholly-owned subsidiary of New England Realty Associates Limited Partnership (the “Partnership”), purchased Webster Green Apartments, a 79 unit apartment complex located at 755-757 Highland Avenue, Needham, Massachusetts.  The sale was consummated pursuant to the terms of a Purchase and Sale Contract by and between Webster Green Apartments, LLC, the prior owner of the Property, and The Hamilton Companies, Inc., an affiliate of the Partnership, which agreement was subsequently assigned by Hamilton to Hamilton Highlands.

 

In connection with the purchase, the Hamilton Highlands entered into an Assumption and Modification Agreement dated as of March 29, 2018 with Brookline Bank pursuant to which the Hamilton Highlands assumed a note dated as of January 14, 2016 in the principal amount of $21,500,000 and various agreements relating to the Note including a Mortgage, Assignment of Leases and Rents, Security Agreement, Fixture Filing dated as of January 14, 2016. The purchase price was $34,500,000, consisting of a payment of approximately $13,000,000 in cash and the assumption of the note and mortgage. Hamilton Highlands funded $5,000,000 of the cash portion of the purchase price out of cash reserves and the remaining $8,000,000 by drawing on an existing line of credit. The closing costs were approximately $141,000. From the purchase price, the Partnership allocated approximately $502,000 for in- place leases, and approximately $40,000 to the value of tenant relationships. These amounts are being amortized over 12 and 24 months respectively.