XML 71 R61.htm IDEA: XBRL DOCUMENT v3.19.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Jun. 30, 2019
USD ($)
property
Dec. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
property
Oct. 28, 2009
USD ($)
item
Feb. 28, 2007
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                      
Rental Properties     $ 129,054,191                
Cash & Cash Equivalents     2,619,397                
Rent Receivable     369,238                
Real Estate Tax Escrow     247,273                
Prepaid Expenses & Other Assets     1,802,845                
Total Assets     134,092,944                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable     166,538,840                
Accounts Payable and Accrued Expenses     1,243,220                
Advance Rental Payments and Security Deposits     3,935,615                
Total Liabilities     171,717,675                
Partners' Capital     (37,624,731)                
Total Liabilities and Capital     134,092,944                
Investment in Unconsolidated Joint Ventures $ 1,610,362 $ 1,985,680 2,298,596                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (19,261,903) $ (18,351,562) (17,487,771)                
Total Investment in Unconsolidated Joint Ventures (Net)     $ (15,189,175)                
Total units/ condominiums                      
Total | property     913                
Units to be retained | property     690                
Units to be sold | property     223                
Total number of units sold | property     215                
Unsold units | property     8                
Units unsold with deposits for future sale | property     3                
NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%   50.00%                
NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%   40.00%                
Residential buildings                      
Total units/ condominiums                      
Total | property     910                
Commercial                      
Total units/ condominiums                      
Total | property     3                
Investment Properties                      
ASSETS                      
Rental Properties $ 122,764,659                    
Assets held for sales 0                    
Cash & Cash Equivalents 3,770,715                    
Rent Receivable 395,127                    
Real Estate Tax Escrow 219,256                    
Prepaid Expenses & Other Assets 1,905,021                    
Total Assets 129,054,778                    
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,449,428                    
Accounts Payable and Accrued Expenses 1,316,921                    
Advance Rental Payments and Security Deposits 4,435,139                    
Total Liabilities 172,201,488                    
Partners' Capital (43,146,710)                    
Total Liabilities and Capital 129,054,778                    
Investment in Unconsolidated Joint Ventures 1,610,362                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (19,261,903)                    
Total Investment in Unconsolidated Joint Ventures (Net) $ (17,651,541)                    
Total units/ condominiums                      
Total | property 913                    
Units to be retained | property 690                    
Units to be sold | property 223                    
Total number of units sold | property 223                    
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 910                    
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3                    
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 7,009,806   $ 7,423,918                
Cash & Cash Equivalents 371,049   31,634                
Rent Receivable 246,158   129,344                
Real Estate Tax Escrow 74,605   71,977                
Prepaid Expenses & Other Assets 286,887   251,866                
Total Assets 7,988,505   7,908,739                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,913,818   9,900,029                
Accounts Payable and Accrued Expenses 121,192   71,839                
Advance Rental Payments and Security Deposits 311,817   315,075                
Total Liabilities 10,346,827   10,286,943                
Partners' Capital (2,358,322)   (2,378,204)                
Total Liabilities and Capital 7,988,505   $ 7,908,739                
Partners' Capital % - NERA     50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,179,161)   $ (1,189,102)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,594,393   $ 2,596,968                
Cash & Cash Equivalents 141,625   50,705                
Rent Receivable 21,570                    
Prepaid Expenses & Other Assets 107,376                    
Total Assets 2,864,964   2,647,673                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 2,811   1,689                
Total Liabilities 2,811   1,689                
Partners' Capital 2,862,153   2,645,984                
Total Liabilities and Capital 2,864,964   $ 2,647,673                
Partners' Capital % - NERA     50.00%                
Investment in Unconsolidated Joint Ventures $ 1,431,077   $ 1,322,992                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 5,833,501   $ 6,164,547                
Cash & Cash Equivalents 223,371   156,033                
Rent Receivable 4,240   20,500                
Real Estate Tax Escrow 20,314   19,053                
Prepaid Expenses & Other Assets 60,279   54,421                
Total Assets 6,141,705   6,414,554                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,394,671   9,581,970                
Accounts Payable and Accrued Expenses 82,534   75,750                
Advance Rental Payments and Security Deposits 322,013   267,765                
Total Liabilities 9,799,218   9,925,485                
Partners' Capital (3,657,513)   (3,510,931)                
Total Liabilities and Capital 6,141,705   $ 6,414,554                
Partners' Capital % - NERA     50.00%               50.00%
Investment in Unconsolidated Joint Ventures                     $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,828,757)   $ (1,755,466)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 89,352   $ 511,297                
Cash & Cash Equivalents 271,833   41,589                
Rent Receivable 0   9,073                
Prepaid Expenses & Other Assets 1,199   84,892                
Total Assets 362,384   646,851                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 18,162   12,318                
Advance Rental Payments and Security Deposits 6,305   10,204                
Total Liabilities 24,467   22,522                
Partners' Capital 337,917   624,329                
Total Liabilities and Capital 362,384   $ 646,851                
Partners' Capital % - NERA     50.00%         50.00%      
Investment in Unconsolidated Joint Ventures $ 168,958   $ 312,165         $ 2,352,000      
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Units to be sold | property 175   175                
Total number of units sold | property 175   171                
Unsold units | property     4                
Units unsold with deposits for future sale | property     1                
Hamilton 1025 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Bay Apts                      
ASSETS                      
Rental Properties     $ 769,567                
Cash & Cash Equivalents $ 19,616   130,503                
Prepaid Expenses & Other Assets 5,189   141,234                
Total Assets 24,805   1,041,304                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 4,048   8,203                
Advance Rental Payments and Security Deposits 101   6,012                
Total Liabilities 4,149   14,215                
Partners' Capital 20,656   1,027,089                
Total Liabilities and Capital 24,805   $ 1,041,304                
Partners' Capital % - NERA     50.00%     50.00%          
Investment in Unconsolidated Joint Ventures $ 10,328   $ 513,544     $ 2,500,000          
Total units/ condominiums                      
Total 48   48     168          
Units to be retained | item           (48)          
Units to be sold | property 48   48                
Total number of units sold | property 48   44                
Unsold units | property     4                
Units unsold with deposits for future sale | property     2                
Hamilton Bay Apts | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Bay Apts | Residential buildings                      
Total units/ condominiums                      
Total 48   48   48            
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 5,479,383   $ 5,778,394                
Cash & Cash Equivalents 132,837   121,001                
Rent Receivable 480   32,219                
Real Estate Tax Escrow 27,807   34,327                
Prepaid Expenses & Other Assets 14,264   11,824                
Total Assets 5,654,771   5,977,765                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,900,093   5,891,909                
Accounts Payable and Accrued Expenses 56,897   61,704                
Advance Rental Payments and Security Deposits 129,339   125,039                
Total Liabilities 6,086,329   6,078,652                
Partners' Capital (431,558)   (100,887)                
Total Liabilities and Capital 5,654,771   $ 5,977,765                
Partners' Capital % - NERA     50.00%           50.00%    
Investment in Unconsolidated Joint Ventures                 $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (215,779)   $ (50,444)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties     $ 17,135,093                
Cash & Cash Equivalents     236,201                
Rent Receivable     26,072                
Real Estate Tax Escrow     121,916                
Prepaid Expenses & Other Assets     88,307                
Total Assets     17,607,589                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable $ 16,817,068   16,801,017                
Accounts Payable and Accrued Expenses     163,091                
Advance Rental Payments and Security Deposits     343,691                
Total Liabilities     17,307,799                
Partners' Capital     299,790                
Total Liabilities and Capital     $ 17,607,589                
Partners' Capital % - NERA     50.00%             50.00%  
Investment in Unconsolidated Joint Ventures     $ 149,895             $ 8,000,000  
Total units/ condominiums                      
Total     148             280  
Units to be retained | property     148                
Hamilton on Main Apts | NERA 50%                      
ASSETS                      
Rental Properties 16,288,449                    
Cash & Cash Equivalents 166,951                    
Rent Receivable 22,923                    
Real Estate Tax Escrow 96,530                    
Prepaid Expenses & Other Assets 213,740                    
Total Assets 16,788,593                    
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,817,068                    
Accounts Payable and Accrued Expenses 232,031                    
Advance Rental Payments and Security Deposits 441,388                    
Total Liabilities 17,490,487                    
Partners' Capital (701,894)                    
Total Liabilities and Capital $ 16,788,593                    
Partners' Capital % - NERA 50.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (350,947)                    
Total units/ condominiums                      
Total | property 148                    
Units to be retained | property 148                    
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property     148                
Hamilton on Main Apts | Residential buildings | NERA 50%                      
Total units/ condominiums                      
Total | property 148                    
Dexter Park                      
ASSETS                      
Rental Properties     $ 88,674,407                
Cash & Cash Equivalents     1,851,731                
Rent Receivable     152,030                
Prepaid Expenses & Other Assets     1,170,301                
Total Assets     91,848,469                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable $ 124,423,778   124,363,915                
Accounts Payable and Accrued Expenses     848,626                
Advance Rental Payments and Security Deposits     2,867,829                
Total Liabilities     128,080,370                
Partners' Capital     (36,231,901)                
Total Liabilities and Capital     $ 91,848,469                
Partners' Capital % - NERA     40.00% 40.00%              
Investment in Unconsolidated Joint Ventures       $ 15,925,000              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (14,492,760)                
Total units/ condominiums                      
Total     409 409              
Units to be retained | property     409                
Dexter Park | NERA 40%                      
ASSETS                      
Rental Properties 85,469,775                    
Cash & Cash Equivalents 2,443,433                    
Rent Receivable 99,756                    
Prepaid Expenses & Other Assets 1,216,087                    
Total Assets 89,229,051                    
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,423,778                    
Accounts Payable and Accrued Expenses 799,246                    
Advance Rental Payments and Security Deposits 3,224,176                    
Total Liabilities 128,447,200                    
Partners' Capital (39,218,149)                    
Total Liabilities and Capital $ 89,229,051                    
Partners' Capital % - NERA 40.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (15,687,260)                    
Total units/ condominiums                      
Total | property 409                    
Units to be retained | property 409                    
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property     409                
Dexter Park | Residential buildings | NERA 40%                      
Total units/ condominiums                      
Total | property 409