XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities    
Net income $ 3,264,759 $ 1,931,883
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 7,272,918 7,569,031
Amortization of deferred finance costs 225,494 106,383
(Income) from investments in joint venture (1,062,345) (539,261)
Change in operating assets and liabilities    
Distribution from unconsolidated joint ventures 770,000 3,507,500
Decrease in rents receivable 156,848 (234,785)
Increrase (Decrease) in accounts payable and accrued expense 474,466 315,097
Decrease (Increase) in real estate tax escrow 49,347 10,411
(Increase) in prepaid expenses and other assets (62,380) (560,152)
Increase in advance rental payments and security deposits 822,139 300,011
Total Adjustments 8,646,487 10,474,235
Net cash provided by operating activities 11,911,246 12,406,118
Cash Flows From Investing Activities    
Distribution in excess of investment in unconsolidated joint ventures 1,597,152 17,665,236
(Investment) in unconsolidated joint ventures (19,152) (1,038,567)
Improvement of rental properties (1,715,987) (1,957,724)
Purchase of rental property   (13,213,294)
Net cash (used in) investing activities (137,987) 1,455,651
Cash Flows from Financing Activities    
Payment of financing costs (235,147) (148,004)
Proceeds of mortgage notes payable 679,000 83,684
Payment of line of credit   (8,000,000)
Payment of note payable (2,000,000) (907,265)
Principal payments of mortgage notes payable (1,028,035)  
Stock buyback (3,305,651)  
Distributions to partners (2,352,443) (2,238,962)
Net cash (used in) provided by financing activities (8,242,276) (11,210,547)
Net Increase in Cash and Cash Equivalents 3,530,983 2,651,222
Cash and Cash Equivalents, at beginning of period 9,059,901 7,238,905
Cash and Cash Equivalents, at end of period $ 12,590,884 $ 9,890,127