XML 80 R69.htm IDEA: XBRL DOCUMENT v3.19.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Dec. 31, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
item
Oct. 28, 2009
USD ($)
Oct. 03, 2005
USD ($)
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                  
Rental Properties $ 125,170,859 $ 129,725,326 $ 142,881,344            
Assets held for sales 645,137 4,036,272              
Cash & Cash Equivalents 2,960,323 2,183,047 2,081,578            
Rent Receivable 534,504 216,622 265,073            
Real Estate Tax Escrow 219,004 642,015 612,537            
Prepaid Expenses & Other Assets 1,710,791 2,198,753 2,361,142            
Total Assets 131,240,618 139,002,035 148,201,674            
LIABILITIES AND PARTNERS' CAPITAL                  
Mortgage Notes Payable 166,492,692 124,145,012 130,152,298            
Accounts Payable and Accrued Expenses 1,396,458 1,087,616 1,033,761            
Advance Rental Payments and Security Deposits 3,592,174 3,486,413 3,736,609            
Total Liabilities 171,481,324 128,719,041 134,922,668            
Partners' Capital (40,240,706) 10,282,994 13,279,006            
Total Liabilities and Capital 131,240,618 139,002,035 148,201,674            
Investment in Unconsolidated Joint Ventures 1,985,680 7,212,044 8,336,505            
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (18,351,562) (2,806,319) (2,577,606)            
Total Investment in Unconsolidated Joint Ventures (Net) $ (16,365,882) $ 4,405,725 $ 5,758,899            
Total units/ condominiums                  
Total | item 1,033 1,033 1,033            
Units to be retained | item 689 689 689            
Units to be sold | item 344 344 344            
Total number of units sold | item 341 310 258            
Unsold units | item 3 34 38            
Units unsold with deposits for future sale | item 1 11 6            
NERA 50%                  
LIABILITIES AND PARTNERS' CAPITAL                  
Partners' Capital % - NERA   50.00%              
NERA 40%                  
LIABILITIES AND PARTNERS' CAPITAL                  
Partners' Capital % - NERA   40.00%              
Residential buildings                  
Total units/ condominiums                  
Total | item 1,030 1,030 1,030            
Commercial                  
Total units/ condominiums                  
Total | item 3 3 3            
Hamilton Essex 81                  
ASSETS                  
Rental Properties $ 7,222,446 $ 7,615,554 $ 8,011,942            
Cash & Cash Equivalents 131,634 293,801 167,953            
Rent Receivable 199,425 21,478 25,604            
Real Estate Tax Escrow 71,579 95,544 127,728            
Prepaid Expenses & Other Assets 267,028 77,490 96,307            
Total Assets 7,892,112 8,103,867 8,429,534            
LIABILITIES AND PARTNERS' CAPITAL                  
Mortgage Notes Payable 9,906,924 9,893,135 9,879,346            
Accounts Payable and Accrued Expenses 196,896 57,811 59,227            
Advance Rental Payments and Security Deposits 259,821 313,218 218,582            
Total Liabilities 10,363,641 10,264,164 10,157,155            
Partners' Capital (2,471,529) (2,160,297) (1,727,621)            
Total Liabilities and Capital $ 7,892,112 $ 8,103,867 $ 8,429,534            
Partners' Capital % - NERA 50.00% 50.00% 50.00%            
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,235,765) $ (1,080,148) $ (863,810)            
Total units/ condominiums                  
Total | item 49 49 49            
Units to be retained | item 49 49 49            
Hamilton Essex 81 | Residential buildings                  
Total units/ condominiums                  
Total | item 48 48 48            
Hamilton Essex 81 | Commercial                  
Total units/ condominiums                  
Total | item 1 1 1            
Hamilton Essex Development                  
ASSETS                  
Rental Properties $ 2,595,638 $ 2,598,297 $ 2,622,011            
Cash & Cash Equivalents 118,093 46,076 52,321            
Rent Receivable 28,329                
Prepaid Expenses & Other Assets 115,491 697 615            
Total Assets 2,857,551 2,645,070 2,674,947            
LIABILITIES AND PARTNERS' CAPITAL                  
Accounts Payable and Accrued Expenses 1,750 1,700 1,700            
Total Liabilities 1,750 1,700 1,700            
Partners' Capital 2,855,801 2,643,370 2,673,247            
Total Liabilities and Capital $ 2,857,551 $ 2,645,070 $ 2,674,947            
Partners' Capital % - NERA 50.00% 50.00% 50.00%            
Investment in Unconsolidated Joint Ventures $ 1,427,901 $ 1,321,684 $ 1,336,623            
Total units/ condominiums                  
Total | item 1 1 1            
Units to be retained | item 1 1 1            
Hamilton Essex Development | Commercial                  
Total units/ condominiums                  
Total | item 1 1 1            
345 Franklin                  
ASSETS                  
Rental Properties $ 6,005,953 $ 6,325,676 $ 6,587,662            
Cash & Cash Equivalents 94,349 105,074 57,635            
Rent Receivable 6,872 9,057 9,840            
Real Estate Tax Escrow 19,863 18,171 18,570            
Prepaid Expenses & Other Assets 64,930 53,813 50,553            
Total Assets 6,191,967 6,511,791 6,724,260            
LIABILITIES AND PARTNERS' CAPITAL                  
Mortgage Notes Payable 9,489,257 9,672,846 9,849,225            
Accounts Payable and Accrued Expenses 51,932 56,417 65,948            
Advance Rental Payments and Security Deposits 249,546 234,870 236,679            
Total Liabilities 9,790,735 9,964,133 10,151,852            
Partners' Capital (3,598,768) (3,452,342) (3,427,592)            
Total Liabilities and Capital $ 6,191,967 $ 6,511,791 $ 6,724,260            
Partners' Capital % - NERA 50.00% 50.00% 50.00%           50.00%
Investment in Unconsolidated Joint Ventures                 $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,799,384) $ (1,726,171) $ (1,713,796)            
Total units/ condominiums                  
Total | item 40 40 40           40
Units to be retained | item 40 40 40            
345 Franklin | Residential buildings                  
Total units/ condominiums                  
Total | item 40 40 40            
Hamilton 1025                  
ASSETS                  
Rental Properties     $ 3,706,705            
Assets held for sales $ 265,622 $ 1,670,652              
Cash & Cash Equivalents 125,611 86,495 144,831            
Rent Receivable 2,977 7,129 10,568            
Prepaid Expenses & Other Assets 22,439 362,044 403,514            
Total Assets 416,649 2,126,320 4,265,618            
LIABILITIES AND PARTNERS' CAPITAL                  
Accounts Payable and Accrued Expenses 33,282 11,151 9,432            
Advance Rental Payments and Security Deposits 7,187 11,649 61,883            
Total Liabilities 40,469 22,800 71,315            
Partners' Capital 376,180 2,103,520 4,194,303            
Total Liabilities and Capital $ 416,649 $ 2,126,320 $ 4,265,618            
Partners' Capital % - NERA 50.00% 50.00% 50.00%     50.00%      
Investment in Unconsolidated Joint Ventures $ 188,090 $ 1,051,759 $ 2,097,151     $ 2,352,000      
Total units/ condominiums                  
Total | item 176 176 176     176      
Units to be retained | item           (49)      
Units to be sold | item 176 176 176            
Total number of units sold | item 174 159 139            
Unsold units | item 2 17 37            
Units unsold with deposits for future sale | item 1 7 5            
Hamilton 1025 | Residential buildings                  
Total units/ condominiums                  
Total | item 175 175 175            
Hamilton 1025 | Commercial                  
Total units/ condominiums                  
Total | item 1 1 1            
Hamilton Bay Sales                  
ASSETS                  
Rental Properties     $ 140,635            
Cash & Cash Equivalents     18,576            
Rent Receivable     2,452            
Real Estate Tax Escrow     0            
Prepaid Expenses & Other Assets     1,540            
Total Assets     163,203            
LIABILITIES AND PARTNERS' CAPITAL                  
Accounts Payable and Accrued Expenses     3,137            
Advance Rental Payments and Security Deposits     1,822            
Total Liabilities     4,959            
Partners' Capital     158,244            
Total Liabilities and Capital     $ 163,203            
Partners' Capital % - NERA     50.00%            
Investment in Unconsolidated Joint Ventures     $ 79,122            
Total units/ condominiums                  
Total | item 3   120            
Units to be sold | item     120            
Total number of units sold | item     119            
Unsold units | item     1            
Units unsold with deposits for future sale | item     1            
Hamilton Bay Sales | Residential buildings                  
Total units/ condominiums                  
Total | item     120            
Hamilton Bay Apts                  
ASSETS                  
Rental Properties     $ 5,929,749            
Assets held for sales $ 379,515 $ 2,365,620              
Cash & Cash Equivalents 258,487 448,952 923            
Rent Receivable   9,199 5,520            
Real Estate Tax Escrow     47,308            
Prepaid Expenses & Other Assets 113,164 315,996 79,474            
Total Assets 751,166 3,139,767 6,062,974            
LIABILITIES AND PARTNERS' CAPITAL                  
Mortgage Notes Payable     4,430,574            
Accounts Payable and Accrued Expenses 9,498 23,049 12,277            
Advance Rental Payments and Security Deposits 2,291 19,365 82,693            
Total Liabilities 11,789 42,414 4,525,544            
Partners' Capital 739,377 3,097,353 1,537,430            
Total Liabilities and Capital $ 751,166 $ 3,139,767 $ 6,062,974            
Partners' Capital % - NERA 50.00% 50.00% 50.00%   50.00%        
Investment in Unconsolidated Joint Ventures $ 369,689 $ 1,548,676 $ 768,714   $ 2,500,000        
Total units/ condominiums                  
Total | item 48 48 48   168        
Units to be retained | item         (48)        
Units to be sold | item 48 48 48            
Total number of units sold | item 47 31              
Unsold units | item 1 17              
Units unsold with deposits for future sale | item   4              
Hamilton Bay Apts | Residential buildings                  
Total units/ condominiums                  
Total | item 48 48 48            
Hamilton Minuteman                  
ASSETS                  
Rental Properties $ 5,639,497 $ 5,870,833 $ 6,165,266            
Cash & Cash Equivalents 99,701 88,436 47,795            
Rent Receivable 3,711 2,121              
Real Estate Tax Escrow 30,801 28,519 18,198            
Prepaid Expenses & Other Assets 19,476 25,703 26,473            
Total Assets 5,793,186 6,015,612 6,257,732            
LIABILITIES AND PARTNERS' CAPITAL                  
Mortgage Notes Payable 5,896,001 5,887,818 5,879,634            
Accounts Payable and Accrued Expenses 48,866 49,540 50,643            
Advance Rental Payments and Security Deposits 124,684 76,426 120,096            
Total Liabilities 6,069,551 6,013,784 6,050,373            
Partners' Capital (276,365) 1,828 207,359            
Total Liabilities and Capital $ 5,793,186 $ 6,015,612 $ 6,257,732            
Partners' Capital % - NERA 50.00% 50.00% 50.00%       50.00%    
Investment in Unconsolidated Joint Ventures   $ 913 $ 103,679       $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (138,183)                
Total units/ condominiums                  
Total | item 42 42 42       42    
Units to be retained | item 42 42 42            
Hamilton Minuteman | Residential buildings                  
Total units/ condominiums                  
Total | item 42 42 42            
Hamilton on Main Apts                  
ASSETS                  
Rental Properties $ 16,718,616 $ 17,568,730 $ 17,773,858            
Cash & Cash Equivalents 160,310 145,149 95,294            
Rent Receivable 23,845 14,879 6,133            
Real Estate Tax Escrow 96,761 183,649 189,239            
Prepaid Expenses & Other Assets 64,371 71,449 75,324            
Total Assets 17,063,903 17,983,856 18,139,848            
LIABILITIES AND PARTNERS' CAPITAL                  
Mortgage Notes Payable 16,809,043 16,792,991 16,776,940            
Accounts Payable and Accrued Expenses 186,461 137,282 157,812            
Advance Rental Payments and Security Deposits 389,084 361,677 347,446            
Total Liabilities 17,384,588 17,291,950 17,282,198            
Partners' Capital (320,685) 691,906 857,650            
Total Liabilities and Capital $ 17,063,903 $ 17,983,856 $ 18,139,848            
Partners' Capital % - NERA 50.00% 50.00% 50.00%         50.00%  
Investment in Unconsolidated Joint Ventures   $ 345,952 $ 428,824         $ 8,000,000  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (160,343)                
Total units/ condominiums                  
Total | item 148 148 148         280  
Units to be retained | item 148 148 148            
Hamilton on Main Apts | Residential buildings                  
Total units/ condominiums                  
Total | item 148 148 148            
Dexter Park                  
ASSETS                  
Rental Properties $ 86,988,709 $ 89,746,236 $ 91,943,516            
Cash & Cash Equivalents 1,972,138 969,064 1,496,250            
Rent Receivable 269,345 152,759 204,956            
Real Estate Tax Escrow   316,132 211,494            
Prepaid Expenses & Other Assets 1,043,892 1,291,561 1,627,342            
Total Assets 90,274,084 92,475,752 95,483,558            
LIABILITIES AND PARTNERS' CAPITAL                  
Mortgage Notes Payable 124,391,467 81,898,222 83,336,579            
Accounts Payable and Accrued Expenses 867,773 750,666 673,585            
Advance Rental Payments and Security Deposits 2,559,561 2,469,208 2,667,408            
Total Liabilities 127,818,801 85,118,096 86,677,572            
Partners' Capital (37,544,717) 7,357,656 8,805,986            
Total Liabilities and Capital $ 90,274,084 $ 92,475,752 $ 95,483,558            
Partners' Capital % - NERA 40.00% 40.00% 40.00% 40.00%          
Investment in Unconsolidated Joint Ventures   $ 2,943,060 $ 3,522,393 $ 15,925,000          
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (15,017,887)                
Total units/ condominiums                  
Total | item 409 409 409            
Units to be retained | item 409 409 409            
Dexter Park | Residential buildings                  
Total units/ condominiums                  
Total | item 409 409 409