XML 68 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Sep. 30, 2018
USD ($)
property
item
Dec. 31, 2017
USD ($)
item
Sep. 30, 2017
USD ($)
item
Oct. 28, 2009
USD ($)
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                    
Rental Properties     $ 136,236,448              
Cash & Cash Equivalents     1,868,209              
Rent Receivable     212,781              
Real Estate Tax Escrow     692,490              
Prepaid Expenses & Other Assets     2,926,955              
Total Assets     141,936,883              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable     124,550,899              
Accounts Payable and Accrued Expenses     1,249,412              
Advance Rental Payments and Security Deposits     3,250,170              
Total Liabilities     129,050,481              
Partners' Capital     12,886,402              
Total Liabilities and Capital     141,936,883              
Investment in Unconsolidated Joint Ventures $ 1,804,747 $ 7,212,044 8,452,484              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (18,001,998) $ (2,806,319) (2,737,854)              
Total Investment in Unconsolidated Joint Ventures (Net)     $ 5,714,630              
Total units/ condominiums                    
Total | item     1,033              
Units to be retained | item     690              
Units to be sold | item     343              
Units sold | item     297              
Unsold units | item     46              
Units unsold with deposits for future sale | item     10              
Residential buildings                    
Total units/ condominiums                    
Total | item     1,030              
Commercial                    
Total units/ condominiums                    
Total | item     3              
Investment Properties                    
ASSETS                    
Rental Properties 127,205,942                  
Cash & Cash Equivalents 2,141,341                  
Rent Receivable 437,357                  
Real Estate Tax Escrow 257,730                  
Prepaid Expenses & Other Assets 1,718,546                  
Total Assets 131,760,916                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 166,513,618                  
Accounts Payable and Accrued Expenses 1,654,875                  
Advance Rental Payments and Security Deposits 3,406,035                  
Total Liabilities 171,574,528                  
Partners' Capital (39,813,612)                  
Total Liabilities and Capital 131,760,916                  
Investment in Unconsolidated Joint Ventures 1,804,747                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (18,001,998)                  
Total Investment in Unconsolidated Joint Ventures (Net) $ (16,197,251)                  
Total units/ condominiums                    
Total | property 913                  
Units to be retained | property 690                  
Units to be sold | property 223                  
Units sold | property 217                  
Unsold units | property 6                  
Units unsold with deposits for future sale | property 3                  
Investment Properties | Residential buildings                    
Total units/ condominiums                    
Total | property 910                  
Investment Properties | Commercial                    
Total units/ condominiums                    
Total | property 3                  
Hamilton Essex 81                    
ASSETS                    
Rental Properties     $ 7,704,425              
Cash & Cash Equivalents     147,083              
Rent Receivable     17,530              
Real Estate Tax Escrow     103,996              
Prepaid Expenses & Other Assets     120,823              
Total Assets     8,093,857              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 9,903,477   9,889,687              
Accounts Payable and Accrued Expenses     90,779              
Advance Rental Payments and Security Deposits     179,143              
Total Liabilities     10,159,609              
Partners' Capital     (2,065,752)              
Total Liabilities and Capital     $ 8,093,857              
Partners' Capital % - NERA     50.00%              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (1,032,876)              
Total units/ condominiums                    
Total | item     49     48        
Units to be retained | item     49              
Hamilton Essex 81 | NERA 50%                    
ASSETS                    
Rental Properties 7,333,163                  
Cash & Cash Equivalents 116,301                  
Rent Receivable 129,551                  
Real Estate Tax Escrow 69,794                  
Prepaid Expenses & Other Assets 268,973                  
Total Assets 7,917,782                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 9,903,476                  
Accounts Payable and Accrued Expenses 219,371                  
Advance Rental Payments and Security Deposits 289,586                  
Total Liabilities 10,412,433                  
Partners' Capital (2,494,651)                  
Total Liabilities and Capital $ 7,917,782                  
Partners' Capital % - NERA 50.00%                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,247,327)                  
Total units/ condominiums                    
Total | property 49                  
Units to be retained | property 49                  
Hamilton Essex 81 | Residential buildings                    
Total units/ condominiums                    
Total | item     48              
Hamilton Essex 81 | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 48                  
Hamilton Essex 81 | Commercial                    
Total units/ condominiums                    
Total | item     1              
Hamilton Essex 81 | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1                  
Hamilton Essex Development                    
ASSETS                    
Rental Properties     $ 2,622,401              
Cash & Cash Equivalents     92,180              
Prepaid Expenses & Other Assets     1,115              
Total Assets     2,715,696              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses     1,276              
Total Liabilities     1,276              
Partners' Capital     2,714,420              
Total Liabilities and Capital     $ 2,715,696              
Partners' Capital % - NERA     50.00%              
Investment in Unconsolidated Joint Ventures     $ 1,357,209              
Total units/ condominiums                    
Total | item     1              
Units to be retained | item     1              
Hamilton Essex Development | NERA 50%                    
ASSETS                    
Rental Properties $ 2,596,303                  
Cash & Cash Equivalents 101,948                  
Rent Receivable 6,800                  
Prepaid Expenses & Other Assets 118,872                  
Total Assets 2,823,923                  
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 1,316                  
Total Liabilities 1,316                  
Partners' Capital 2,822,607                  
Total Liabilities and Capital $ 2,823,923                  
Partners' Capital % - NERA 50.00%                  
Investment in Unconsolidated Joint Ventures $ 1,411,304                  
Total units/ condominiums                    
Total | property 1                  
Units to be retained | property 1                  
Hamilton Essex Development | Commercial                    
Total units/ condominiums                    
Total | item     1              
Hamilton Essex Development | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1                  
345 Franklin                    
ASSETS                    
Rental Properties     $ 6,408,017              
Cash & Cash Equivalents     67,653              
Rent Receivable     32,797              
Real Estate Tax Escrow     47,566              
Prepaid Expenses & Other Assets     59,633              
Total Assets     6,615,666              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 9,535,845   9,717,606              
Accounts Payable and Accrued Expenses     78,848              
Advance Rental Payments and Security Deposits     229,169              
Total Liabilities     10,025,623              
Partners' Capital     (3,409,957)              
Total Liabilities and Capital     $ 6,615,666              
Partners' Capital % - NERA     50.00%             50.00%
Investment in Unconsolidated Joint Ventures                   $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (1,704,979)              
Total units/ condominiums                    
Total | item     40             40
Units to be retained | item     40              
345 Franklin | NERA 50%                    
ASSETS                    
Rental Properties 6,092,507                  
Cash & Cash Equivalents 56,599                  
Rent Receivable 13,680                  
Real Estate Tax Escrow 50,280                  
Prepaid Expenses & Other Assets 73,892                  
Total Assets 6,286,958                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 9,535,846                  
Accounts Payable and Accrued Expenses 100,067                  
Advance Rental Payments and Security Deposits 239,839                  
Total Liabilities 9,875,752                  
Partners' Capital (3,588,794)                  
Total Liabilities and Capital $ 6,286,958                  
Partners' Capital % - NERA 50.00%                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,794,398)                  
Total units/ condominiums                    
Total | property 40                  
Units to be retained | property 40                  
345 Franklin | Residential buildings                    
Total units/ condominiums                    
Total | item     40              
345 Franklin | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 40                  
Hamilton 1025                    
ASSETS                    
Rental Properties     $ 2,155,441              
Cash & Cash Equivalents     200,845              
Rent Receivable     10,388              
Prepaid Expenses & Other Assets     704,019              
Total Assets     3,070,693              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses     35,139              
Advance Rental Payments and Security Deposits     25,656              
Total Liabilities     60,795              
Partners' Capital     3,009,898              
Total Liabilities and Capital     $ 3,070,693              
Partners' Capital % - NERA     50.00%       50.00%      
Investment in Unconsolidated Joint Ventures     $ 1,504,948       $ 2,352,000      
Total units/ condominiums                    
Total | item 3   176       176      
Units to be retained | item     1       (49)      
Units to be sold | item     176              
Units sold | item 15 20 155       127      
Unsold units | item     20              
Units unsold with deposits for future sale | item     4              
Hamilton 1025 | NERA 50%                    
ASSETS                    
Rental Properties $ 231,176                  
Cash & Cash Equivalents 57,985                  
Rent Receivable 6,105                  
Prepaid Expenses & Other Assets 38,080                  
Total Assets 333,346                  
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 54,270                  
Advance Rental Payments and Security Deposits 8,440                  
Total Liabilities 62,710                  
Partners' Capital 270,636                  
Total Liabilities and Capital $ 333,346                  
Partners' Capital % - NERA 50.00%                  
Investment in Unconsolidated Joint Ventures $ 135,318                  
Total units/ condominiums                    
Total | property 176                  
Units to be retained | property 1                  
Units to be sold | property 175                  
Units sold | property 173                  
Unsold units | property 2                  
Hamilton 1025 | Residential buildings                    
Total units/ condominiums                    
Total | item     175              
Hamilton 1025 | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 175                  
Hamilton 1025 | Commercial                    
Total units/ condominiums                    
Total | item     1              
Hamilton 1025 | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1                  
Hamilton Bay Sales                    
ASSETS                    
Rental Properties     $ 0              
Cash & Cash Equivalents     20,890              
Rent Receivable     1,480              
Prepaid Expenses & Other Assets     263              
Total Assets     22,633              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses     1,671              
Advance Rental Payments and Security Deposits     101              
Total Liabilities     1,772              
Partners' Capital     20,861              
Total Liabilities and Capital     $ 22,633              
Partners' Capital % - NERA     50.00%              
Investment in Unconsolidated Joint Ventures     $ 10,431              
Total units/ condominiums                    
Total | item 4   120              
Units to be sold | item     120              
Units sold | item     120              
Unsold units | item     0              
Hamilton Bay Sales | Residential buildings                    
Total units/ condominiums                    
Total | item     120              
Hamilton Bay Apts                    
ASSETS                    
Rental Properties     $ 3,438,875              
Cash & Cash Equivalents     583,983              
Rent Receivable     7,110              
Prepaid Expenses & Other Assets     501,895              
Total Assets     4,531,863              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses     28,806              
Advance Rental Payments and Security Deposits     25,355              
Total Liabilities     54,161              
Partners' Capital     4,477,702              
Total Liabilities and Capital     $ 4,531,863              
Partners' Capital % - NERA     50.00%   50.00%          
Investment in Unconsolidated Joint Ventures     $ 2,238,850   $ 2,500,000          
Total units/ condominiums                    
Total | item     48   168          
Units to be retained | item         (48)          
Units to be sold | item     48              
Units sold | item     22   120          
Unsold units | item     26              
Units unsold with deposits for future sale | item     6              
Hamilton Bay Apts | NERA 50%                    
ASSETS                    
Rental Properties $ 459,036                  
Cash & Cash Equivalents 52,371                  
Rent Receivable 3,295                  
Real Estate Tax Escrow 0                  
Prepaid Expenses & Other Assets 42,375                  
Total Assets 557,077                  
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 38,861                  
Advance Rental Payments and Security Deposits 1,965                  
Total Liabilities 40,826                  
Partners' Capital 516,251                  
Total Liabilities and Capital $ 557,077                  
Partners' Capital % - NERA 50.00%                  
Investment in Unconsolidated Joint Ventures $ 258,126                  
Total units/ condominiums                    
Total | property 48                  
Units to be sold | property 48                  
Units sold | property 44                  
Unsold units | property 4                  
Units unsold with deposits for future sale | property 3                  
Hamilton Bay Apts | Residential buildings                    
Total units/ condominiums                    
Total | item     48              
Hamilton Bay Apts | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 48                  
Hamilton Minuteman                    
ASSETS                    
Rental Properties     $ 5,953,334              
Cash & Cash Equivalents     55,114              
Rent Receivable     4,291              
Real Estate Tax Escrow     22,865              
Prepaid Expenses & Other Assets     34,110              
Total Assets     6,069,714              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 5,893,955   5,885,772              
Accounts Payable and Accrued Expenses     68,147              
Advance Rental Payments and Security Deposits     96,224              
Total Liabilities     6,050,143              
Partners' Capital     19,571              
Total Liabilities and Capital     $ 6,069,714              
Partners' Capital % - NERA     50.00%         50.00%    
Investment in Unconsolidated Joint Ventures     $ 9,786         $ 5,075,000    
Total units/ condominiums                    
Total | item     42         42    
Units to be retained | item     42              
Hamilton Minuteman | NERA 50%                    
ASSETS                    
Rental Properties 5,718,041                  
Cash & Cash Equivalents 89,079                  
Rent Receivable 6,254                  
Real Estate Tax Escrow 33,038                  
Prepaid Expenses & Other Assets 23,617                  
Total Assets 5,870,029                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 5,893,955                  
Accounts Payable and Accrued Expenses 74,553                  
Advance Rental Payments and Security Deposits 118,562                  
Total Liabilities 6,087,070                  
Partners' Capital (217,041)                  
Total Liabilities and Capital $ 5,870,029                  
Partners' Capital % - NERA 50.00%                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (108,522)                  
Total units/ condominiums                    
Total | property 42                  
Units to be retained | property 42                  
Hamilton Minuteman | Residential buildings                    
Total units/ condominiums                    
Total | item     42              
Hamilton Minuteman | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 42                  
Hamilton on Main Apts                    
ASSETS                    
Rental Properties     $ 17,776,990              
Cash & Cash Equivalents     33,918              
Rent Receivable     16,545              
Real Estate Tax Escrow     220,804              
Prepaid Expenses & Other Assets     99,569              
Total Assets     18,147,826              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 16,805,030   16,788,979              
Accounts Payable and Accrued Expenses     159,754              
Advance Rental Payments and Security Deposits     365,091              
Total Liabilities     17,313,824              
Partners' Capital     834,002              
Total Liabilities and Capital     $ 18,147,826              
Partners' Capital % - NERA     50.00%           50.00%  
Investment in Unconsolidated Joint Ventures     $ 417,000           $ 8,000,000  
Total units/ condominiums                    
Total | item     148           280  
Units to be retained | item     148              
Units sold | item                 137  
Hamilton on Main Apts | NERA 50%                    
ASSETS                    
Rental Properties 16,896,745                  
Cash & Cash Equivalents 275,344                  
Rent Receivable 28,594                  
Real Estate Tax Escrow 104,618                  
Prepaid Expenses & Other Assets 77,662                  
Total Assets 17,382,963                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 16,805,030                  
Accounts Payable and Accrued Expenses 202,350                  
Advance Rental Payments and Security Deposits 402,612                  
Total Liabilities 17,409,992                  
Partners' Capital (27,029)                  
Total Liabilities and Capital $ 17,382,963                  
Partners' Capital % - NERA 50.00%                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (13,515)                  
Total units/ condominiums                    
Total | property 148                  
Units to be retained | property 148                  
Hamilton on Main Apts | Residential buildings                    
Total units/ condominiums                    
Total | item     148              
Hamilton on Main Apts | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 148                  
Dexter Park                    
ASSETS                    
Rental Properties     $ 90,176,965              
Cash & Cash Equivalents     666,543              
Rent Receivable     122,640              
Real Estate Tax Escrow     297,259              
Prepaid Expenses & Other Assets     1,405,528              
Total Assets     92,668,935              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 124,375,311   82,268,855              
Accounts Payable and Accrued Expenses     784,992              
Advance Rental Payments and Security Deposits     2,329,431              
Total Liabilities     85,383,278              
Partners' Capital     7,285,657              
Total Liabilities and Capital     $ 92,668,935              
Partners' Capital % - NERA     40.00% 40.00%            
Investment in Unconsolidated Joint Ventures     $ 2,914,262 $ 15,925,000            
Total units/ condominiums                    
Total | item     409 409            
Units to be retained | item     409              
Dexter Park | NERA 40%                    
ASSETS                    
Rental Properties 87,878,971                  
Cash & Cash Equivalents 1,391,714                  
Rent Receivable 243,078                  
Real Estate Tax Escrow 0                  
Prepaid Expenses & Other Assets 1,075,075                  
Total Assets 90,588,838                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 124,375,311                  
Accounts Payable and Accrued Expenses 964,087                  
Advance Rental Payments and Security Deposits 2,345,031                  
Total Liabilities 127,684,429                  
Partners' Capital (37,095,591)                  
Total Liabilities and Capital $ 90,588,838                  
Partners' Capital % - NERA 40.00%                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (14,838,237)                  
Total units/ condominiums                    
Total | property 409                  
Units to be retained | property 409                  
Dexter Park | Residential buildings                    
Total units/ condominiums                    
Total | item     409              
Dexter Park | Residential buildings | NERA 40%                    
Total units/ condominiums                    
Total | property 409