XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities    
Net income $ 1,931,883 $ 4,377,941
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 7,569,031 5,982,753
Amortization of deferred finance costs 106,383 94,269
(Income) from investments in joint venture (539,261) (1,731,062)
Change in operating assets and liabilities    
Distribution from unconsolidated joint ventures 3,507,500 3,322,250
Decrease in rents receivable (234,785) 95,021
Increrase (Decrease) in accounts payable and accrued expense 315,097 (1,323,974)
Decrease in insurance recovery receivable   632,661
Decrease (Increase) in real estate tax escrow 10,411 (25,182)
(Increase) in prepaid expenses and other assets (560,152) (90,772)
Increase in advance rental payments and security deposits 300,011 247,308
Total Adjustments 10,474,235 7,203,272
Net cash provided by operating activities 12,406,118 11,581,213
Cash Flows From Investing Activities    
Distribution in excess of investment in unconsolidated joint ventures 17,665,236 334,767
(Investment) in unconsolidated joint ventures (1,038,567) (2,441,517)
Improvement of rental properties (1,957,724) (620,129)
Purchase of rental property (13,213,294) (2,214,020)
Net cash provided by (used in) investing activities 1,455,651 (4,940,899)
Cash Flows from Financing Activities    
Payment of financing costs (148,004)  
Proceeds of mortgage notes payable 83,684  
Payment on line of credit (8,000,000)  
Principal payments of mortgage notes payable (907,265) (869,228)
Stock buyback   (42,548)
Distributions to partners (2,238,962) (2,239,168)
Net cash (used in) financing activities (11,210,547) (3,150,944)
Net Increase in Cash and Cash Equivalents 2,651,222 3,489,370
Cash and Cash Equivalents, at beginning of period 7,238,905 7,463,697
Cash and Cash Equivalents, at end of period $ 9,890,127 $ 10,953,067