XML 81 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Dec. 31, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
item
Feb. 01, 2016
item
Dec. 31, 2015
USD ($)
item
Feb. 01, 2015
item
Oct. 28, 2009
USD ($)
Oct. 03, 2005
USD ($)
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                      
Rental Properties $ 129,725,326 $ 142,881,344   $ 148,681,873              
Assets held for sales 4,036,272                    
Cash & Cash Equivalents 2,183,047 2,081,578   1,873,377              
Rent Receivable 216,622 265,073   96,371              
Real Estate Tax Escrow 642,015 612,537   513,139              
Prepaid Expenses & Other Assets 2,198,753 2,361,142   2,282,252              
Total Assets 139,002,035 148,201,674   153,447,012              
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,145,012     135,657,989              
Accounts Payable and Accrued Expenses 1,087,616 1,033,761   1,254,230              
Advance Rental Payments and Security Deposits 3,486,413 3,736,609   3,541,179              
Total Liabilities 128,719,041 134,922,668   140,453,398              
Partners' Capital 10,282,994 13,279,006   12,993,614              
Total Liabilities and Capital 139,002,035 148,201,674   153,447,012              
Investment in Unconsolidated Joint Ventures 7,212,044 8,336,505   7,819,162              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (2,806,319) (2,577,606)   (2,288,090)              
Total Investment in Unconsolidated Joint Ventures (Net) 4,405,725 $ 5,758,899   $ 5,531,072              
Total units/ condominiums                      
Total | item       1,033              
Units to be retained | item       786              
Units to be sold | item       247              
Units sold | item       242              
Unsold units | item       5              
Units unsold with deposits for future sale | item       2              
NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Investment in Unconsolidated Joint Ventures $ 7,212,044                    
Residential buildings                      
Total units/ condominiums                      
Total | item       1,030              
Commercial                      
Total units/ condominiums                      
Total | item       3              
Investment Properties                      
Total units/ condominiums                      
Total | item 1,033 1,033                  
Units to be retained | item 689 689                  
Units to be sold | item 344 344                  
Units sold | item     310   258            
Unsold units | item     34   38            
Units unsold with deposits for future sale | item   6 11                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | item 1,030 1,030                  
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | item 3 3                  
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 7,615,554 $ 8,011,942   $ 8,419,054              
Cash & Cash Equivalents 293,801 167,953   200,185              
Rent Receivable 21,478 25,604   9,058              
Real Estate Tax Escrow 95,544 127,728   33,643              
Prepaid Expenses & Other Assets 77,490 96,307   104,975              
Total Assets 8,103,867 8,429,534   8,766,915              
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,893,135     9,865,557              
Accounts Payable and Accrued Expenses 57,811 59,227   69,413              
Advance Rental Payments and Security Deposits 313,218 218,582   202,470              
Total Liabilities 10,264,164 10,157,155   10,137,440              
Partners' Capital (2,160,297) (1,727,621)   (1,370,525)              
Total Liabilities and Capital 8,103,867 $ 8,429,534   $ 8,766,915              
Partners' Capital % - NERA   50.00%   50.00%              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,080,148) $ (863,810)   $ (685,263)              
Total units/ condominiums                      
Total | item 49 49   49              
Units to be retained | item 49 49   49              
Hamilton Essex 81 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | item 48 48   48              
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | item 1 1   1              
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,598,297 $ 2,622,011   $ 2,618,666              
Cash & Cash Equivalents 46,076 52,321   16,036              
Prepaid Expenses & Other Assets 697 615   565              
Total Assets 2,645,070 2,674,947   2,635,267              
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 1,700 1,700   1,700              
Total Liabilities 1,700 1,700   1,700              
Partners' Capital 2,643,370 2,673,247   2,633,567              
Total Liabilities and Capital $ 2,645,070 $ 2,674,947   $ 2,635,267              
Partners' Capital % - NERA   50.00%   50.00%              
Investment in Unconsolidated Joint Ventures       $ 1,316,782              
Total units/ condominiums                      
Total | item 1 1   1              
Units to be retained | item 1 1   1              
Hamilton Essex Development | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Investment in Unconsolidated Joint Ventures $ 1,321,684 $ 1,336,623                  
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | item 1 1   1              
345 Franklin                      
ASSETS                      
Rental Properties $ 6,325,676 $ 6,587,662   $ 6,780,019              
Cash & Cash Equivalents 105,074 57,635   160,086              
Rent Receivable 9,057 9,840   3,738              
Real Estate Tax Escrow 18,171 18,570   15,322              
Prepaid Expenses & Other Assets 53,813 50,553   37,088              
Total Assets 6,511,791 6,724,260   6,996,253              
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,672,846     9,916,769              
Accounts Payable and Accrued Expenses 56,417 65,948   63,268              
Advance Rental Payments and Security Deposits 234,870 236,679   221,871              
Total Liabilities 9,964,133 10,151,852   10,201,908              
Partners' Capital (3,452,342) (3,427,592)   (3,205,655)              
Total Liabilities and Capital $ 6,511,791 $ 6,724,260   $ 6,996,253              
Partners' Capital % - NERA   50.00%   50.00%             50.00%
Investment in Unconsolidated Joint Ventures                     $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture   $ (1,713,796)   $ (1,602,828)              
Total units/ condominiums                      
Total | item 40 40   40             40
Units to be retained | item 40 40   40              
345 Franklin | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,726,171)                    
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | item 40 40   40              
Hamilton 1025                      
ASSETS                      
Rental Properties   $ 3,706,705   $ 4,939,620              
Assets held for sales $ 1,670,652                    
Cash & Cash Equivalents 86,495 144,831   27,721              
Rent Receivable 7,129 10,568   4,164              
Real Estate Tax Escrow       80,196              
Prepaid Expenses & Other Assets 362,044 403,514   56,048              
Total Assets 2,126,320 4,265,618   5,107,749              
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable       4,728,751              
Accounts Payable and Accrued Expenses 11,151 9,432   28,736              
Advance Rental Payments and Security Deposits 11,649 61,883   91,649              
Total Liabilities 22,800 71,315   4,849,136              
Partners' Capital 2,103,520 4,194,303   258,613              
Total Liabilities and Capital $ 2,126,320 $ 4,265,618   $ 5,107,749              
Partners' Capital % - NERA   50.00%   50.00%       50.00%      
Investment in Unconsolidated Joint Ventures       $ 129,305       $ 2,352,000      
Total units/ condominiums                      
Total | item 176 176   176       176      
Units to be retained | item (18) 0   48       (49)      
Units to be sold | item 176 176   127              
Units sold | item     159 127 139     127      
Unsold units | item 20 37 17                
Units unsold with deposits for future sale | item   5 7                
Hamilton 1025 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Investment in Unconsolidated Joint Ventures $ 1,051,759 $ 2,097,151                  
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | item 175 175   175              
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | item 1 1   1              
Hamilton Bay Sales                      
ASSETS                      
Rental Properties   $ 140,635   $ 573,138              
Cash & Cash Equivalents   18,576   7,728              
Rent Receivable   2,452                  
Real Estate Tax Escrow   0                  
Prepaid Expenses & Other Assets   1,540   12,879              
Total Assets   163,203   593,745              
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses   3,137   12,605              
Advance Rental Payments and Security Deposits   1,822   5,799              
Total Liabilities   4,959   18,404              
Partners' Capital   158,244   575,341              
Total Liabilities and Capital   $ 163,203   $ 593,745              
Partners' Capital % - NERA   50.00%   50.00%              
Investment in Unconsolidated Joint Ventures       $ 287,671              
Total units/ condominiums                      
Total | item 120 120   120              
Units to be sold | item 120 120   120              
Units sold | item     120 115 119            
Unsold units | item       5 1            
Units unsold with deposits for future sale | item   1   2              
Hamilton Bay Sales | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Investment in Unconsolidated Joint Ventures   $ 79,122                  
Hamilton Bay Sales | Residential buildings                      
Total units/ condominiums                      
Total | item 120 120   120              
Hamilton Bay Apts                      
ASSETS                      
Rental Properties   $ 5,929,749   $ 6,174,512              
Assets held for sales $ 2,365,620                    
Cash & Cash Equivalents 448,952 923   545              
Rent Receivable 9,199 5,520   241              
Real Estate Tax Escrow   47,308   51,218              
Prepaid Expenses & Other Assets 315,996 79,474   63,345              
Total Assets 3,139,767 6,062,974   6,289,861              
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable       4,497,183              
Accounts Payable and Accrued Expenses 23,049 12,277   14,594              
Advance Rental Payments and Security Deposits 19,365 82,693   95,552              
Total Liabilities 42,414 4,525,544   4,607,329              
Partners' Capital 3,097,353 1,537,430   1,682,532              
Total Liabilities and Capital $ 3,139,767 $ 6,062,974   $ 6,289,861              
Partners' Capital % - NERA   50.00%   50.00%     50.00%        
Investment in Unconsolidated Joint Ventures       $ 841,266     $ 2,500,000,000,000        
Total units/ condominiums                      
Total | item 48 48   48     168        
Units to be retained | item   0   48     (48)        
Units to be sold | item 48 48                  
Units sold | item 29   31       120        
Unsold units | item     17                
Units unsold with deposits for future sale | item     4                
Hamilton Bay Apts | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Investment in Unconsolidated Joint Ventures $ 1,548,676 $ 768,714                  
Hamilton Bay Apts | Residential buildings                      
Total units/ condominiums                      
Total | item 48 48   48              
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 5,870,833 $ 6,165,266   $ 6,352,363              
Cash & Cash Equivalents 88,436 47,795   39,184              
Rent Receivable 2,121     668              
Real Estate Tax Escrow 28,519 18,198   40,499              
Prepaid Expenses & Other Assets 25,703 26,473   41,201              
Total Assets 6,015,612 6,257,732   6,473,915              
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,887,818     5,208,820              
Accounts Payable and Accrued Expenses 49,540 50,643   55,116              
Advance Rental Payments and Security Deposits 76,426 120,096   113,084              
Total Liabilities 6,013,784 6,050,373   5,377,020              
Partners' Capital 1,828 207,359   1,096,895              
Total Liabilities and Capital $ 6,015,612 $ 6,257,732   $ 6,473,915              
Partners' Capital % - NERA   50.00%   50.00%         50.00%    
Investment in Unconsolidated Joint Ventures       $ 548,448         $ 5,075,000    
Total units/ condominiums                      
Total | item 42 42   42         42    
Units to be retained | item 42 42   42              
Hamilton Minuteman | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Investment in Unconsolidated Joint Ventures $ 913 $ 103,679                  
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | item 42 42   42              
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 17,568,730 $ 17,773,858   $ 18,574,474              
Cash & Cash Equivalents 145,149 95,294   235,748              
Rent Receivable 14,879 6,133   11,684              
Real Estate Tax Escrow 183,649 189,239   81,815              
Prepaid Expenses & Other Assets 71,449 75,324   67,496              
Total Assets 17,983,856 18,139,848   18,971,217              
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,792,991     16,760,889              
Accounts Payable and Accrued Expenses 137,282 157,812   216,091              
Advance Rental Payments and Security Deposits 361,677 347,446   328,675              
Total Liabilities 17,291,950 17,282,198   17,305,655              
Partners' Capital 691,906 857,650   1,665,562              
Total Liabilities and Capital $ 17,983,856 $ 18,139,848   $ 18,971,217              
Partners' Capital % - NERA   50.00%   50.00%           50.00%  
Investment in Unconsolidated Joint Ventures       $ 832,780           $ 8,000,000  
Total units/ condominiums                      
Total | item 148 148   148           280  
Units to be retained | item 148 148   148              
Hamilton on Main Apts | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Investment in Unconsolidated Joint Ventures $ 345,952 $ 428,824                  
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | item 148 148   148              
Dexter Park                      
ASSETS                      
Rental Properties $ 89,746,236 $ 91,943,516   $ 94,250,027              
Cash & Cash Equivalents 969,064 1,496,250   1,186,144              
Rent Receivable 152,759 204,956   66,818              
Real Estate Tax Escrow 316,132 211,494   210,446              
Prepaid Expenses & Other Assets 1,291,561 1,627,342   1,898,655              
Total Assets 92,475,752 95,483,558   97,612,090              
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 81,898,222     84,680,020              
Accounts Payable and Accrued Expenses 750,666 673,585   792,707              
Advance Rental Payments and Security Deposits 2,469,208 2,667,408   2,482,079              
Total Liabilities 85,118,096 86,677,572   87,954,806              
Partners' Capital 7,357,656 8,805,986   9,657,284              
Total Liabilities and Capital $ 92,475,752 $ 95,483,558   $ 97,612,090              
Partners' Capital % - NERA   40.00%   40.00%   40.00%          
Investment in Unconsolidated Joint Ventures       $ 3,862,912   $ 15,925,000          
Total units/ condominiums                      
Total | item 409 409   409              
Units to be retained | item 409 409   409              
Dexter Park | NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%                    
Investment in Unconsolidated Joint Ventures $ 2,943,060 $ 3,522,393                  
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | item 409 409   409