XML 18 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
RENTAL PROPERTIES
9 Months Ended
Sep. 30, 2017
RENTAL PROPERTIES  
RENTAL PROPERTIES

NOTE 2. RENTAL PROPERTIES

 

As of September 30, 2017, the Partnership and its Subsidiary Partnerships owned 2,632 residential apartment units in 22 residential and mixed-use complexes (collectively, the “Apartment Complexes”). The Partnership also owns 19 condominium units in a residential condominium complex, all of which are leased to residential tenants (collectively referred to as the “Condominium Units”). The Apartment Complexes and Condominium Units are located primarily in the metropolitan Boston area of Massachusetts.

 

Additionally, as of September 30, 2017, the Partnership and Subsidiary Partnerships owned a commercial shopping center in Framingham, commercial buildings in Newton and Brookline and mixed-use properties in Boston, Brockton and Newton, all in Massachusetts. These properties are referred to collectively as the “Commercial Properties.”

 

The Partnership also owned a 40% to 50% ownership interest in nine residential and mixed use complexes (the “Investment Properties”) at September 30, 2017 with a total of 739 units, accounted for using the equity method of consolidation. See Note 14 for summary information on these investments.

 

Rental properties consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30, 2017

    

December 31, 2016

    

Useful Life

 

Land, improvements and parking lots

 

$

64,694,380

 

$

52,612,929

 

15

-

40

years

 

Buildings and improvements

 

 

202,705,581

 

 

173,536,288

 

15

-

40

years

 

Kitchen cabinets

 

 

12,585,369

 

 

8,738,323

 

 5

-

10

years

 

Carpets

 

 

9,181,606

 

 

7,621,292

 

 5

-

10

years

 

Air conditioning

 

 

690,535

 

 

690,535

 

 5

-

10

years

 

Laundry equipment

 

 

274,389

 

 

269,784

 

 5

-

 7

years

 

Elevators

 

 

1,139,296

 

 

1,139,296

 

20

-

40

years

 

Swimming pools

 

 

444,629

 

 

444,629

 

10

-

30

years

 

Equipment

 

 

10,816,225

 

 

10,029,639

 

 5

-

30

years

 

Motor vehicles

 

 

237,954

 

 

237,954

 

 

 

 5

years

 

Fences

 

 

37,465

 

 

37,465

 

 5

-

15

years

 

Furniture and fixtures

 

 

9,316,804

 

 

8,127,100

 

 5

-

 7

years

 

Smoke alarms

 

 

659,859

 

 

174,059

 

 5

-

 7

years

 

Total fixed assets

 

 

312,784,092

 

 

263,659,293

 

 

 

 

 

 

Less: Accumulated depreciation

 

 

(103,634,403)

 

 

(94,196,482)

 

 

 

 

 

 

 

 

$

209,149,689

 

$

169,462,811

 

 

 

 

 

 

 

On July 6, 2017, Woodland Park Partners, LLC, a newly formed subsidiary of the Partnership, purchased the Woodland Park Apartments, a 126-unit apartment complex located at 264-290 Grove Street, Newton, Massachusetts (the “Property”), for a purchase price of $45,600,000. The closing costs were approximately $64,000.

 

To fund the purchase price, the Partnership borrowed $25,000,000 under its outstanding line of credit with KeyBank, NA, and $16,000,000 from HBC Holdings, LLC, a Massachusetts limited liability company controlled by Harold Brown. The loan from HBC Holdings will mature on July 16, 2018, with interest only at 4.75%.  The balance of the purchase price was funded by the Partnership’s cash reserves. From the purchase price, the Partnership allocated approximately $541,000 for in- place leases, and approximately $42,000 to the value of tenant relationships. These amounts are being amortized over 12 and 24 months respectively.