XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities    
Net income $ 5,249,663 $ 3,422,098
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 9,647,751 9,167,516
Amortization of deferred finance costs 141,404 141,122
(Income) from investments in joint venture (2,721,231) (1,220,666)
Gain on sale of real estate   (103,793)
Change in operating assets and liabilities    
Decrease in rents receivable 8,579 (202,024)
(Decrease) in accounts payable and accrued expense (552,022) (1,760,588)
Decrease in insurance recovery receivable 311,218 190,781
Decrease (Increase) in real estate tax escrow (37,357) (47,365)
Decrease in prepaid expenses and other assets (221,852) 498,350
Increase in advance rental payments and security deposits 201,385 77,127
Total Adjustments 6,777,875 6,740,460
Net cash provided by operating activities 12,027,538 10,162,558
Cash Flows From Investing Activities    
Proceeds from unconsolidated joint ventures 4,901,250 2,346,829
Distribution in excess of investment in unconsolidated joint ventures 468,420 360,000
(Investment) in unconsolidated joint ventures (2,604,170) (2,443,829)
Improvement of rental properties (4,135,472) (3,564,402)
Purchase of rental property (45,571,670)  
Net proceeds from the sale of real estate   772,336
Net cash (used in) investing activities (46,941,642) (2,529,066)
Cash Flows from Financing Activities    
Payment of financing costs (176,250) (174,718)
Proceeds of mortgage notes payable 22,250,000 20,071,000
Proceeds of note payable 41,000,000  
Payment of note payable (16,000,000) (25,000,000)
Principal payments of mortgage notes payable (1,308,735) (1,449,221)
Stock buyback (42,548) (694,380)
Distributions to partners (3,358,648) (2,810,776)
Net cash (used in) financing activities 42,363,819 (10,058,095)
Net (Decrease) in Cash and Cash Equivalents 7,449,715 (2,424,603)
Cash and Cash Equivalents, at beginning of period 7,463,697 10,298,186
Cash and Cash Equivalents, at end of period $ 14,913,412 $ 7,873,583