XML 69 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Sep. 30, 2017
USD ($)
property
item
Dec. 31, 2016
USD ($)
item
Sep. 30, 2016
USD ($)
property
Oct. 28, 2009
USD ($)
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
LIABILITIES AND PARTNERS' CAPITAL                    
Investment in Unconsolidated Joint Ventures $ 8,452,484 $ 8,336,505                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (2,737,854) $ (2,577,606)                
Investment Properties                    
ASSETS                    
Rental Properties 136,236,448   $ 144,074,716              
Cash & Cash Equivalents 1,868,209   1,875,141              
Rent Receivable 212,781   431,805              
Real Estate Tax Escrow 692,490   1,221,204              
Prepaid Expenses & Other Assets 2,926,955   2,446,530              
Total Assets 141,936,883   150,049,396              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 124,550,899   130,551,992              
Accounts Payable and Accrued Expenses 1,249,412   1,080,567              
Advance Rental Payments and Security Deposits 3,250,170   3,615,158              
Total Liabilities 129,050,481   135,247,717              
Partners' Capital 12,886,402   14,801,679              
Total Liabilities and Capital 141,936,883   150,049,396              
Investment in Unconsolidated Joint Ventures 8,452,484   8,970,289              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (2,737,854)   (2,481,546)              
Total Investment in Unconsolidated Joint Ventures (Net) $ 5,714,630   $ 6,488,743              
Total units/ condominiums                    
Total | property 1,033   1,033              
Units to be retained | property 690   689              
Units to be sold | property 343   344              
Units sold | property 297   252              
Unsold units | property 46   44              
Units unsold with deposits for future sale | property 10   3              
Investment Properties | Residential buildings                    
Total units/ condominiums                    
Total | property 1,030   1,030              
Investment Properties | Commercial                    
Total units/ condominiums                    
Total | property 3   3              
Hamilton Essex 81                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 9,889,687                  
Total units/ condominiums                    
Total | item           48        
Hamilton Essex 81 | NERA 50%                    
ASSETS                    
Rental Properties 7,704,425   $ 8,129,487              
Cash & Cash Equivalents 147,083   142,274              
Rent Receivable 17,530   49,547              
Real Estate Tax Escrow 103,996   81,827              
Prepaid Expenses & Other Assets 120,823   172,746              
Total Assets 8,093,857   8,575,881              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 9,889,687   9,875,898              
Accounts Payable and Accrued Expenses 90,779   59,117              
Advance Rental Payments and Security Deposits 179,143   225,843              
Total Liabilities 10,159,609   10,160,858              
Partners' Capital (2,065,752)   (1,584,977)              
Total Liabilities and Capital $ 8,093,857   $ 8,575,881              
Partners' Capital % - NERA 50.00%   50.00%              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,032,876)   $ (792,488)              
Total units/ condominiums                    
Total | property 49   49              
Units to be retained | property 49   49              
Hamilton Essex 81 | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 48   48              
Hamilton Essex 81 | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1   1              
Hamilton Essex Development | NERA 50%                    
ASSETS                    
Rental Properties $ 2,622,401   $ 2,616,545              
Cash & Cash Equivalents 92,180   52,323              
Prepaid Expenses & Other Assets 1,115   982              
Total Assets 2,715,696   2,669,850              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 1,276   1,275              
Total Liabilities 1,276   1,275              
Partners' Capital 2,714,420   2,668,575              
Total Liabilities and Capital $ 2,715,696   $ 2,669,850              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 1,357,209   $ 1,334,288              
Total units/ condominiums                    
Total | property 1   1              
Units to be retained | property 1   1              
Hamilton Essex Development | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1   1              
345 Franklin                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 9,717,606                  
Partners' Capital % - NERA                   50.00%
Investment in Unconsolidated Joint Ventures                   $ 1,533,000
Total units/ condominiums                    
Total | item                   40
345 Franklin | NERA 50%                    
ASSETS                    
Rental Properties 6,408,017   $ 6,521,385              
Cash & Cash Equivalents 67,653   199,544              
Rent Receivable 32,797   18,009              
Real Estate Tax Escrow 47,566   45,014              
Prepaid Expenses & Other Assets 59,633   54,156              
Total Assets 6,615,666   6,838,108              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 9,717,606   9,892,225              
Accounts Payable and Accrued Expenses 78,848   78,095              
Advance Rental Payments and Security Deposits 229,169   245,904              
Total Liabilities 10,025,623   10,216,224              
Partners' Capital (3,409,957)   (3,378,116)              
Total Liabilities and Capital $ 6,615,666   $ 6,838,108              
Partners' Capital % - NERA 50.00%   50.00%              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,704,978)   $ (1,689,058)              
Total units/ condominiums                    
Total | property 40   40              
Units to be retained | property 40   40              
345 Franklin | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 40   40              
Hamilton 1025                    
LIABILITIES AND PARTNERS' CAPITAL                    
Partners' Capital % - NERA             50.00%      
Investment in Unconsolidated Joint Ventures             $ 2,352,000      
Total units/ condominiums                    
Total | item             176      
Units to be retained | item (4)           (49)      
Units sold | item 15 10         127      
Unsold units | item 20                  
Hamilton 1025 | NERA 50%                    
ASSETS                    
Rental Properties $ 2,155,441   $ 4,074,383              
Cash & Cash Equivalents 200,845   155,921              
Rent Receivable 10,388   35,302              
Real Estate Tax Escrow     659,841              
Prepaid Expenses & Other Assets 704,019   0              
Total Assets 3,070,693   4,925,447              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable     0              
Accounts Payable and Accrued Expenses 35,139   51,206              
Advance Rental Payments and Security Deposits 25,656   79,732              
Total Liabilities 60,795   130,938              
Partners' Capital 3,009,898   4,794,509              
Total Liabilities and Capital $ 3,070,693   $ 4,925,447              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 1,504,948   $ 2,397,254              
Total units/ condominiums                    
Total | property 176   176              
Units to be retained | property 1   0              
Units to be sold | property 175   176              
Units sold | property 155   133              
Unsold units | property 20   43              
Units unsold with deposits for future sale | property 4   3              
Hamilton 1025 | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 175   175              
Hamilton 1025 | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1   1              
Hamilton Bay Sales | NERA 50%                    
ASSETS                    
Rental Properties $ 0   $ 124,752              
Cash & Cash Equivalents 20,890   97,332              
Rent Receivable 1,480   3,000              
Real Estate Tax Escrow     171              
Prepaid Expenses & Other Assets 263   0              
Total Assets 22,633   225,255              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 1,671   3,947              
Advance Rental Payments and Security Deposits 101   2,380              
Total Liabilities 1,772   6,327              
Partners' Capital 20,861   218,928              
Total Liabilities and Capital $ 22,633   $ 225,255              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 10,430   $ 109,464              
Total units/ condominiums                    
Total | property 120   120              
Units to be sold | property 120   120              
Units sold | property 120   119              
Unsold units | property     1              
Hamilton Bay Sales | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 120   120              
Hamilton Bay Apts                    
LIABILITIES AND PARTNERS' CAPITAL                    
Partners' Capital % - NERA         50.00%          
Investment in Unconsolidated Joint Ventures         $ 2,500,000          
Total units/ condominiums                    
Total | item         168          
Units to be retained | item         (48)          
Units sold | item         120          
Hamilton Bay Apts | NERA 50%                    
ASSETS                    
Rental Properties $ 3,438,875   $ 5,956,617              
Cash & Cash Equivalents 583,983   1,121              
Rent Receivable 7,110   15,687              
Real Estate Tax Escrow 0   44,049              
Prepaid Expenses & Other Assets 501,895   78,234              
Total Assets 4,531,863   6,095,708              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable     4,447,269              
Accounts Payable and Accrued Expenses 28,806   9,809              
Advance Rental Payments and Security Deposits 25,355   93,716              
Total Liabilities 54,161   4,550,794              
Partners' Capital 4,477,702   1,544,914              
Total Liabilities and Capital $ 4,531,863   $ 6,095,708              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 2,238,850   $ 772,457              
Total units/ condominiums                    
Total | property 48   48              
Units to be retained | property     0              
Units to be sold | property 48   48              
Units sold | property 22                  
Unsold units | property 26                  
Units unsold with deposits for future sale | property 6                  
Hamilton Bay Apts | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 48   48              
Hamilton Minuteman                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 5,885,772                  
Partners' Capital % - NERA               50.00%    
Investment in Unconsolidated Joint Ventures               $ 5,075,000    
Total units/ condominiums                    
Total | item               42    
Hamilton Minuteman | NERA 50%                    
ASSETS                    
Rental Properties 5,953,334   $ 6,206,120              
Cash & Cash Equivalents 55,114   89,502              
Rent Receivable 4,291   980              
Real Estate Tax Escrow 22,865   37,762              
Prepaid Expenses & Other Assets 34,110   67,687              
Total Assets 6,069,714   6,402,051              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 5,885,772   5,877,338              
Accounts Payable and Accrued Expenses 68,147   42,713              
Advance Rental Payments and Security Deposits 96,224   112,168              
Total Liabilities 6,050,143   6,032,219              
Partners' Capital 19,571   369,832              
Total Liabilities and Capital $ 6,069,714   $ 6,402,051              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 9,785   $ 184,916              
Total units/ condominiums                    
Total | property 42   42              
Units to be retained | property 42   42              
Hamilton Minuteman | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 42   42              
Hamilton on Main Apts                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 16,788,979                  
Partners' Capital % - NERA                 50.00%  
Investment in Unconsolidated Joint Ventures                 $ 8,000,000  
Total units/ condominiums                    
Total | item                 280  
Units sold | item                 137  
Hamilton on Main Apts | NERA 50%                    
ASSETS                    
Rental Properties 17,776,990   $ 17,972,191              
Cash & Cash Equivalents 33,918   100,273              
Rent Receivable 16,545   20,473              
Real Estate Tax Escrow 220,804   135,659              
Prepaid Expenses & Other Assets 99,569   94,299              
Total Assets 18,147,826   18,322,895              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 16,788,979   16,772,927              
Accounts Payable and Accrued Expenses 159,754   140,981              
Advance Rental Payments and Security Deposits 365,091   361,929              
Total Liabilities 17,313,824   17,275,837              
Partners' Capital 834,002   1,047,058              
Total Liabilities and Capital $ 18,147,826   $ 18,322,895              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 417,001   $ 523,529              
Total units/ condominiums                    
Total | property 148   148              
Units to be retained | property 148   148              
Hamilton on Main Apts | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 148   148              
Dexter Park                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 82,268,855                  
Partners' Capital % - NERA       40.00%            
Investment in Unconsolidated Joint Ventures       $ 15,925,000            
Total units/ condominiums                    
Total | item       409            
Dexter Park | NERA 40%                    
ASSETS                    
Rental Properties 90,176,965   $ 92,473,236              
Cash & Cash Equivalents 666,543   1,036,851              
Rent Receivable 122,640   288,807              
Real Estate Tax Escrow 297,259   216,881              
Prepaid Expenses & Other Assets 1,405,528   1,978,426              
Total Assets 92,668,935   95,994,201              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 82,268,855   83,686,335              
Accounts Payable and Accrued Expenses 784,992   693,424              
Advance Rental Payments and Security Deposits 2,329,431   2,493,486              
Total Liabilities 85,383,278   86,873,245              
Partners' Capital 7,285,657   9,120,956              
Total Liabilities and Capital $ 92,668,935   $ 95,994,201              
Partners' Capital % - NERA 40.00%   40.00%              
Investment in Unconsolidated Joint Ventures $ 2,914,262   $ 3,648,382              
Total units/ condominiums                    
Total | property 409   409              
Units to be retained | property 409   409              
Dexter Park | Residential buildings | NERA 40%                    
Total units/ condominiums                    
Total | property 409   409