XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities    
Net income $ 4,377,941 $ 2,211,351
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 5,982,753 6,088,148
Amortization of deferred finance costs 94,269 93,986
(Income) from investments in joint venture (1,731,062) (658,082)
Change in operating assets and liabilities    
Decrease in rents receivable 95,021 (65,414)
(Decrease) in accounts payable and accrued expense (1,323,974) (1,940,803)
Decrease in insurance recovery receivable 632,661 177,514
Decrease (Increase) in real estate tax escrow (25,182) (20,463)
Decrease in prepaid expenses and other assets (90,772) 600,109
Increase in advance rental payments and security deposits 247,308 331,900
Total Adjustments 3,881,022 4,606,895
Net cash provided by operating activities 8,258,963 6,818,246
Cash Flows From Investing Activities    
Proceeds from unconsolidated joint ventures 3,322,250 1,331,282
Distribution in excess of investment in unconsolidated joint ventures 334,767 300,000
(Investment) in unconsolidated joint ventures (2,441,517) (53,782)
Deposit and escrow held for the acquisition of real estate (620,129)  
Improvement of rental properties (2,214,020) (2,771,798)
Net cash (used in) investing activities (1,618,649) (1,194,298)
Cash Flows from Financing Activities    
Payment of financing costs   (174,718)
Proceeds of mortgage notes payable   20,071,000
Payment of note payable   (25,000,000)
Principal payments of mortgage notes payable (869,228) (360,178)
Stock buyback (42,548) (694,380)
Distributions to partners (2,239,168) (1,873,850)
Net cash (used in) financing activities (3,150,944) (8,032,126)
Net (Decrease) in Cash and Cash Equivalents 3,489,370 (2,408,178)
Cash and Cash Equivalents, at beginning of period 7,463,697 10,298,186
Cash and Cash Equivalents, at end of period $ 10,953,067 $ 7,890,008