XML 67 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Jun. 30, 2017
USD ($)
property
item
Dec. 31, 2016
USD ($)
item
Jun. 30, 2016
USD ($)
property
Oct. 28, 2009
USD ($)
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
LIABILITIES AND PARTNERS' CAPITAL                    
Investment in Unconsolidated Joint Ventures $ 9,029,232 $ 8,336,505                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (2,754,771) $ (2,577,606)                
Investment Properties                    
ASSETS                    
Rental Properties 138,765,415   $ 145,999,494              
Cash & Cash Equivalents 1,523,954   1,640,161              
Rent Receivable 226,448   183,110              
Real Estate Tax Escrow 661,767   539,506              
Prepaid Expenses & Other Assets 3,207,143   2,690,531              
Total Assets 144,384,727   151,052,802              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 124,938,378   134,906,750              
Accounts Payable and Accrued Expenses 1,006,173   986,745              
Advance Rental Payments and Security Deposits 4,479,127   4,142,392              
Total Liabilities 130,423,678   140,035,887              
Partners' Capital 13,961,049   11,016,915              
Total Liabilities and Capital 144,384,727   151,052,802              
Investment in Unconsolidated Joint Ventures 9,029,232   7,079,963              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (2,754,771)   (2,468,308)              
Total Investment in Unconsolidated Joint Ventures (Net) $ 6,274,462   $ 4,611,654              
Total units/ condominiums                    
Total | property 1,033   1,033              
Units to be retained | property 690   786              
Units to be sold | property 343   247              
Units sold | property 278   245              
Unsold units | property 65   2              
Units unsold with deposits for future sale | property 13                  
Investment Properties | Residential buildings                    
Total units/ condominiums                    
Total | property 1,030   1,030              
Investment Properties | Commercial                    
Total units/ condominiums                    
Total | property 3   3              
Hamilton Essex 81                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 9,886,240                  
Total units/ condominiums                    
Total | item           48        
Hamilton Essex 81 | NERA 50%                    
ASSETS                    
Rental Properties 7,798,556   $ 8,233,823              
Cash & Cash Equivalents 95,520   111,271              
Rent Receivable 5,529   46,713              
Real Estate Tax Escrow 111,718   83,814              
Prepaid Expenses & Other Assets 105,580   105,562              
Total Assets 8,116,903   8,581,183              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 9,886,240   9,872,451              
Accounts Payable and Accrued Expenses 62,932   54,553              
Advance Rental Payments and Security Deposits 251,183   196,372              
Total Liabilities 10,200,355   10,123,376              
Partners' Capital (2,083,452)   (1,542,193)              
Total Liabilities and Capital $ 8,116,903   $ 8,581,183              
Partners' Capital % - NERA 50.00%   50.00%              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,041,726)   $ (771,097)              
Total units/ condominiums                    
Total | property 49   49              
Units to be retained | property 49   49              
Hamilton Essex 81 | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 48   48              
Hamilton Essex 81 | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1   1              
Hamilton Essex Development | NERA 50%                    
ASSETS                    
Rental Properties $ 2,622,021   $ 2,617,251              
Cash & Cash Equivalents 108,751   42,323              
Prepaid Expenses & Other Assets 1,533   1,351              
Total Assets 2,732,305   2,660,925              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 850   850              
Total Liabilities 850   850              
Partners' Capital 2,731,455   2,660,075              
Total Liabilities and Capital $ 2,732,305   $ 2,660,925              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 1,365,727   $ 1,330,037              
Total units/ condominiums                    
Total | property 1   1              
Units to be retained | property 1   1              
Hamilton Essex Development | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1   1              
345 Franklin                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 9,761,919                  
Partners' Capital % - NERA                   50.00%
Investment in Unconsolidated Joint Ventures                   $ 1,533,000
Total units/ condominiums                    
Total | item                   40
345 Franklin | NERA 50%                    
ASSETS                    
Rental Properties 6,494,266   $ 6,607,281              
Cash & Cash Equivalents 45,291   183,078              
Rent Receivable 9,470   8,347              
Real Estate Tax Escrow 18,889   16,713              
Prepaid Expenses & Other Assets 42,394   37,218              
Total Assets 6,610,310   6,852,637              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 9,761,919   9,920,098              
Accounts Payable and Accrued Expenses 63,851   67,207              
Advance Rental Payments and Security Deposits 210,629   259,754              
Total Liabilities 10,036,399   10,247,059              
Partners' Capital (3,426,089)   (3,394,422)              
Total Liabilities and Capital $ 6,610,310   $ 6,852,637              
Partners' Capital % - NERA 50.00%   50.00%              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,713,045)   $ (1,697,211)              
Total units/ condominiums                    
Total | property 40   40              
Units to be retained | property 40   40              
345 Franklin | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 40   40              
Hamilton 1025                    
LIABILITIES AND PARTNERS' CAPITAL                    
Partners' Capital % - NERA             50.00%      
Investment in Unconsolidated Joint Ventures             $ 2,352,000      
Total units/ condominiums                    
Total | item             176      
Units to be retained | item (4)           (49)      
Units sold | item 8 10         127      
Unsold units | item 30                  
Hamilton 1025 | NERA 50%                    
ASSETS                    
Rental Properties $ 2,812,552   $ 4,829,662              
Cash & Cash Equivalents 684   288              
Rent Receivable 10,842   18,732              
Real Estate Tax Escrow     83,537              
Prepaid Expenses & Other Assets 770,237   68,884              
Total Assets 3,594,315   5,001,103              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable     4,693,693              
Accounts Payable and Accrued Expenses 10,978   28,749              
Advance Rental Payments and Security Deposits 42,231   89,470              
Total Liabilities 53,209   4,811,912              
Partners' Capital 3,541,106   189,191              
Total Liabilities and Capital $ 3,594,315   $ 5,001,103              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 1,770,552   $ 94,595              
Total units/ condominiums                    
Total | property 176   176              
Units to be retained | property 1   49              
Units to be sold | property 175   127              
Units sold | property 148   127              
Unsold units | property 27                  
Units unsold with deposits for future sale | property 4                  
Hamilton 1025 | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 175   175              
Hamilton 1025 | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1   1              
Hamilton Bay Sales | NERA 50%                    
ASSETS                    
Rental Properties $ 0   $ 241,741              
Cash & Cash Equivalents 212,237   28,695              
Rent Receivable 825   2,400              
Prepaid Expenses & Other Assets 0   1,891              
Total Assets 213,062   274,727              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 1,182   1,395              
Advance Rental Payments and Security Deposits 101   2,373              
Total Liabilities 1,283   3,768              
Partners' Capital 211,779   270,959              
Total Liabilities and Capital $ 213,062   $ 274,727              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 105,889   $ 135,479              
Total units/ condominiums                    
Total | property 120   120              
Units to be sold | property 120   120              
Units sold | property 120   118              
Unsold units | property     2              
Hamilton Bay Sales | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 120   120              
Hamilton Bay Apts                    
LIABILITIES AND PARTNERS' CAPITAL                    
Partners' Capital % - NERA         50.00%          
Investment in Unconsolidated Joint Ventures         $ 2,500,000          
Total units/ condominiums                    
Total | item         168          
Units to be retained | item         (48)          
Units sold | item         120          
Hamilton Bay Apts | NERA 50%                    
ASSETS                    
Rental Properties $ 4,484,449   $ 6,017,735              
Cash & Cash Equivalents 58,078   4,943              
Rent Receivable 18,180   12,257              
Real Estate Tax Escrow 0   37,780              
Prepaid Expenses & Other Assets 487,987   74,021              
Total Assets 5,048,694   6,146,736              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable     4,463,701              
Accounts Payable and Accrued Expenses 35,122   9,232              
Advance Rental Payments and Security Deposits 65,705   98,765              
Total Liabilities 100,827   4,571,698              
Partners' Capital 4,947,867   1,575,038              
Total Liabilities and Capital $ 5,048,694   $ 6,146,736              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 2,473,933   $ 787,518              
Total units/ condominiums                    
Total | property 48   48              
Units to be retained | property     48              
Units to be sold | property 48                  
Units sold | property 10                  
Unsold units | property 38                  
Units unsold with deposits for future sale | property 9                  
Hamilton Bay Apts | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 48   48              
Hamilton Minuteman                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 5,883,726                  
Partners' Capital % - NERA               50.00%    
Investment in Unconsolidated Joint Ventures               $ 5,075,000    
Total units/ condominiums                    
Total | item               42    
Hamilton Minuteman | NERA 50%                    
ASSETS                    
Rental Properties 6,012,338   $ 6,200,372              
Cash & Cash Equivalents 27,620   170              
Rent Receivable 10,991                  
Real Estate Tax Escrow 19,216   46,263              
Prepaid Expenses & Other Assets 23,196   159,492              
Total Assets 6,093,361   6,406,297              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 5,883,726   5,169,696              
Accounts Payable and Accrued Expenses 48,956   57,401              
Advance Rental Payments and Security Deposits 119,247   110,976              
Total Liabilities 6,051,929   5,338,073              
Partners' Capital 41,432   1,068,224              
Total Liabilities and Capital $ 6,093,361   $ 6,406,297              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 20,716   $ 534,111              
Total units/ condominiums                    
Total | property 42   42              
Units to be retained | property 42   42              
Hamilton Minuteman | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 42   42              
Hamilton on Main Apts                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 16,784,966                  
Partners' Capital % - NERA                 50.00%  
Investment in Unconsolidated Joint Ventures                 $ 8,000,000  
Total units/ condominiums                    
Total | item                 280  
Units sold | item                 137  
Hamilton on Main Apts | NERA 50%                    
ASSETS                    
Rental Properties 17,871,657   $ 18,146,220              
Cash & Cash Equivalents 541   172,519              
Rent Receivable 20,212   13,230              
Real Estate Tax Escrow 238,391   37,745              
Prepaid Expenses & Other Assets 108,507   109,424              
Total Assets 18,239,308   18,479,138              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 16,784,966   16,768,914              
Accounts Payable and Accrued Expenses 140,046   130,506              
Advance Rental Payments and Security Deposits 377,911   357,657              
Total Liabilities 17,302,923   17,257,077              
Partners' Capital 936,385   1,222,061              
Total Liabilities and Capital $ 18,239,308   $ 18,479,138              
Partners' Capital % - NERA 50.00%   50.00%              
Investment in Unconsolidated Joint Ventures $ 468,192   $ 611,031              
Total units/ condominiums                    
Total | property 148   148              
Units to be retained | property 148   148              
Hamilton on Main Apts | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 148   148              
Dexter Park                    
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 82,621,527                  
Partners' Capital % - NERA       40.00%            
Investment in Unconsolidated Joint Ventures       $ 15,925,000            
Total units/ condominiums                    
Total | item       409            
Dexter Park | NERA 40%                    
ASSETS                    
Rental Properties 90,669,576   $ 93,105,409              
Cash & Cash Equivalents 975,232   1,096,874              
Rent Receivable 150,399   81,431              
Real Estate Tax Escrow 273,553   233,654              
Prepaid Expenses & Other Assets 1,667,709   2,132,688              
Total Assets 93,736,469   96,650,056              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 82,621,527   84,018,197              
Accounts Payable and Accrued Expenses 642,256   636,852              
Advance Rental Payments and Security Deposits 3,412,120   3,027,025              
Total Liabilities 86,675,903   87,682,074              
Partners' Capital 7,060,566   8,967,982              
Total Liabilities and Capital $ 93,736,469   $ 96,650,056              
Partners' Capital % - NERA 40.00%   40.00%              
Investment in Unconsolidated Joint Ventures $ 2,824,225   $ 3,587,193              
Total units/ condominiums                    
Total | property 409   409              
Units to be retained | property 409   409              
Dexter Park | Residential buildings | NERA 40%                    
Total units/ condominiums                    
Total | property 409   409