XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities    
Net income $ 1,894,234 $ 1,230,764
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 2,973,056 3,027,154
Amortization of deferred finance costs 47,134 46,853
(Income) from investments in joint venture (672,837) (369,604)
Change in operating assets and liabilities    
Decrease in rents receivable 111,764 53,089
(Decrease) in accounts payable and accrued expense (1,133,932) (1,595,194)
Decrease in insurance recovery receivable 495,794 96,676
Decrease (Increase) in real estate tax escrow 8,703 (25,632)
Decrease in prepaid expenses and other assets 61,835 679,977
Increase in advance rental payments and security deposits 191,521 191,269
Total Adjustments 2,083,038 2,104,588
Net cash provided by operating activities 3,977,272 3,335,352
Cash Flows From Investing Activities    
Proceeds from unconsolidated joint ventures 1,204,248 688,616
Distribution in excess of investment in unconsolidated joint ventures 186,395 165,000
(Investment) in unconsolidated joint ventures (2,277,645) (8,616)
Improvement of rental properties (1,141,542) (1,438,120)
Net cash (used in) investing activities (2,028,544) (593,120)
Cash Flows from Financing Activities    
Payment of financing costs   (174,718)
Proceeds of mortgage notes payable   20,071,000
Payment of note payable   (25,000,000)
Principal payments of mortgage notes payable (434,018) (132,712)
Stock buyback (42,548) (694,380)
Distributions to partners (1,119,687) (936,925)
Net cash (used in) financing activities (1,596,253) (6,867,735)
Net (Decrease) in Cash and Cash Equivalents 352,475 (4,125,503)
Cash and Cash Equivalents, at beginning of period 7,463,697 10,298,186
Cash and Cash Equivalents, at end of period $ 7,816,172 $ 6,172,683