XML 80 R68.htm IDEA: XBRL DOCUMENT v3.6.0.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Income) (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Oct. 28, 2009
Mar. 02, 2005
Sep. 30, 2004
Aug. 31, 2004
Nov. 30, 2001
Revenues                
Rental income $ 24,015,295 $ 23,526,780 $ 22,622,412          
Laundry and Sundry Income 170,727 151,950 160,515          
Total Revenues 24,186,022 23,678,730 22,782,927          
Expenses                
Administrative 336,837 368,608 396,789          
Depreciation and amortization 5,856,136 5,871,516 7,994,062          
Management Fees 692,250 678,263 651,872          
Operating 1,770,827 1,947,228 1,900,986          
Renting 331,500 171,267 252,309          
Repairs and Maintenance 2,994,069 2,546,726 2,589,052          
Taxes and Insurance 2,892,136 2,750,187 2,702,908          
Total Expenses 14,873,755 14,333,795 16,487,978          
Income Before Other Income 9,312,267 9,344,935 6,294,949          
Other Income (loss)                
Interest Expense (7,032,305) (7,440,510) (7,655,391)          
Interest Income 10 14 489          
Other Income (Expense)   96 475,335          
Gain on Sale of Real Estate 1,661,425 169,093            
Total Other Income (Loss) (5,370,870) (7,271,307) (7,179,567)          
Net Income (Loss) 3,941,397 2,073,628 (884,621)          
Proportionate share of net income (loss) 1,785,827 868,574            
NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) 1,046,346 195,616 142,764          
NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) 739,481 672,958 (468,061)          
Hamilton Essex 81                
Revenues                
Rental income 1,534,910 1,464,871 1,409,443          
Laundry and Sundry Income 15,263 13,319 17,634          
Total Revenues 1,550,173 1,478,190 1,427,077          
Expenses                
Administrative 31,400 28,849 32,908          
Depreciation and amortization 452,186 439,046 418,313          
Management Fees 63,880 63,226 57,914          
Operating 103,761 102,872 121,354          
Renting 26,731 11,246 11,900          
Repairs and Maintenance 157,398 153,329 156,321          
Taxes and Insurance 227,148 216,602 228,556          
Total Expenses 1,062,504 1,015,170 1,027,266          
Income Before Other Income 487,669 463,020 399,811          
Other Income (loss)                
Interest Expense (289,041) (432,732) (499,718)          
Interest Income 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (289,041) (432,732) (499,718)          
Net Income (Loss) 198,628 $ 30,288 $ (99,907)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%          
Hamilton Essex 81 | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 99,314 $ 15,144 $ (49,954)          
Ownership interest (as a percent) 50.00%              
Hamilton Essex 81 | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton Essex Development                
Revenues                
Rental income 240,000 277,568 291,517          
Laundry and Sundry Income 0              
Total Revenues 240,000 277,568 291,517          
Expenses                
Administrative 1,740 2,000 1,530          
Depreciation and amortization 2,830 2,829 2,829          
Management Fees 9,600 11,114 11,661          
Operating 0              
Renting 0              
Repairs and Maintenance 3,150 200 3,810          
Taxes and Insurance 58,725 52,846 53,556          
Total Expenses 76,045 68,989 73,386          
Income Before Other Income 163,955 208,579 218,131          
Other Income (loss)                
Interest Expense 0 (46,283) (64,335)          
Interest Income 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) 0 (46,283) (64,335)          
Net Income (Loss) 163,955 $ 162,296 $ 153,796          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%          
Hamilton Essex Development | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 81,978 $ 81,148 $ 76,898          
Ownership interest (as a percent) 50.00%              
Hamilton Essex Development | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
345 Franklin                
Revenues                
Rental income 1,471,455 1,396,428 1,347,653          
Laundry and Sundry Income 4,707 656 1,547          
Total Revenues 1,476,162 1,397,084 1,349,200          
Expenses                
Administrative 34,512 35,071 41,319          
Depreciation and amortization 348,169 368,775 395,155          
Management Fees 60,545 57,604 55,776          
Operating 72,280 80,873 60,695          
Renting 22,395 15,815 13,870          
Repairs and Maintenance 66,606 61,183 67,219          
Taxes and Insurance 130,867 124,266 118,103          
Total Expenses 735,374 743,587 752,137          
Income Before Other Income 740,788 653,497 597,063          
Other Income (loss)                
Interest Expense (397,726) (398,414) (398,109)          
Interest Income 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (397,726) (398,414) (398,109)          
Net Income (Loss) 343,062 $ 255,083 $ 198,954          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%         50.00%
345 Franklin | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 171,531 $ 127,542 $ 99,477          
Ownership interest (as a percent) 50.00%              
345 Franklin | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton 1025                
Revenues                
Rental income 798,710 962,511 933,315          
Laundry and Sundry Income 0              
Total Revenues 798,710 962,511 933,315          
Expenses                
Administrative 9,636 6,262 8,550          
Depreciation and amortization 184,898 236,513 235,782          
Management Fees 30,493 37,736 37,388          
Operating 919 1,050 1,023          
Renting 1,789 270 9,701          
Repairs and Maintenance 296,423 314,409 326,111          
Taxes and Insurance 161,984 166,842 158,129          
Total Expenses 686,142 763,082 776,684          
Income Before Other Income 112,568 199,429 156,631          
Other Income (loss)                
Interest Expense (150,061) (281,093) (285,410)          
Interest Income 10 14 21          
Gain on Sale of Real Estate 1,324,174              
Total Other Income (Loss) 1,174,123 (281,079) (285,389)          
Net Income (Loss) 1,286,691 $ (81,649) $ (128,759)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%   50.00%      
Hamilton 1025 | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 643,346 $ (40,825) $ (64,380)          
Ownership interest (as a percent) 50.00%              
Hamilton 1025 | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton Bay Sales                
Revenues                
Rental income 40,290 99,413 187,228          
Laundry and Sundry Income 0              
Total Revenues 40,290 99,413 187,228          
Expenses                
Administrative 6,295 8,105 4,361          
Depreciation and amortization 4,921 25,418 36,183          
Management Fees 1,745 3,987 7,545          
Operating 315 911 1,058          
Renting 0   1,238          
Repairs and Maintenance 22,054 43,559 84,460          
Taxes and Insurance 9,236 20,461 36,624          
Total Expenses 44,566 102,441 171,469          
Income Before Other Income (4,276) (3,028) 15,759          
Other Income (loss)                
Interest Expense (71) (322) (596)          
Interest Income 0   468          
Other Income (Expense)     475,335          
Gain on Sale of Real Estate 337,251 169,093            
Total Other Income (Loss) 337,180 168,771 475,207          
Net Income (Loss) 332,904 $ 165,743 $ 490,966          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%          
Hamilton Bay Sales | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 166,452 $ 82,871 $ 245,483          
Ownership interest (as a percent) 50.00%              
Hamilton Bay Sales | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton Bay Apts                
Revenues                
Rental income 969,220 973,559 943,525          
Laundry and Sundry Income 0              
Total Revenues 969,220 973,559 943,525          
Expenses                
Administrative 10,768 8,592 18,053          
Depreciation and amortization 298,503 295,176 294,272          
Management Fees 38,258 38,640 38,392          
Operating 2,358 1,173 1,801          
Renting 4,354 2,986 6,563          
Repairs and Maintenance 413,972 362,861 294,811          
Taxes and Insurance 164,667 154,348 158,858          
Total Expenses 932,880 863,776 812,750          
Income Before Other Income 36,340 109,783 130,775          
Other Income (loss)                
Interest Expense (261,440) (265,636) (270,017)          
Interest Income 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (261,440) (265,636) (270,017)          
Net Income (Loss) (225,100) $ (155,853) $ (139,243)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%          
Hamilton Bay Apts | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ (112,550) $ (77,927) $ (69,622)          
Ownership interest (as a percent) 50.00%              
Hamilton Bay Apts | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton Minuteman                
Revenues                
Rental income 992,980 942,539 919,874          
Laundry and Sundry Income 1,326   1,731          
Total Revenues 994,306 942,539 921,605          
Expenses                
Administrative 6,557 5,402 8,823          
Depreciation and amortization 341,645 329,150 318,673          
Management Fees 40,648 38,683 37,869          
Operating 96,690 93,492 81,659          
Renting 6,202 8,807 8,475          
Repairs and Maintenance 84,307 82,769 79,215          
Taxes and Insurance 121,365 124,393 119,406          
Total Expenses 697,414 682,696 654,120          
Income Before Other Income 296,892 259,843 267,485          
Other Income (loss)                
Interest Expense (286,628) (308,725) (312,614)          
Interest Income 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (286,628) (308,725) (312,614)          
Net Income (Loss) 10,264 $ (48,883) $ (45,130)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%     50.00%    
Hamilton Minuteman | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 5,132 $ (24,442) $ (22,565)          
Ownership interest (as a percent) 50.00%              
Hamilton Minuteman | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton on Main Apts                
Revenues                
Rental income 3,236,490 3,093,045 2,931,793          
Laundry and Sundry Income 40,720 44,911 38,668          
Total Revenues 3,277,210 3,137,956 2,970,461          
Expenses                
Administrative 48,753 48,818 54,694          
Depreciation and amortization 961,390 955,269 945,014          
Management Fees 129,134 122,405 116,157          
Operating 328,915 432,352 399,600          
Renting 19,354 9,765 23,311          
Repairs and Maintenance 558,988 393,665 395,608          
Taxes and Insurance 476,185 341,990 367,278          
Total Expenses 2,522,719 2,304,264 2,301,662          
Income Before Other Income 754,491 833,692 668,799          
Other Income (loss)                
Interest Expense (772,201) (769,579) (813,948)          
Interest Income 0              
Other Income (Expense)   96            
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (772,201) (769,483) (813,948)          
Net Income (Loss) (17,710) $ 64,209 $ (145,149)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%       50.00%  
Hamilton on Main Apts | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ (8,856) $ 32,105 $ (72,575)          
Ownership interest (as a percent) 50.00%              
Hamilton on Main Apts | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Dexter Park                
Revenues                
Rental income 14,731,240 14,316,846 13,658,064          
Laundry and Sundry Income 108,711 93,064 100,935          
Total Revenues 14,839,951 14,409,910 13,758,999          
Expenses                
Administrative 187,176 225,509 226,551          
Depreciation and amortization 3,261,594 3,219,340 5,347,841          
Management Fees 317,947 304,868 289,170          
Operating 1,165,589 1,234,505 1,233,796          
Renting 250,675 122,378 177,251          
Repairs and Maintenance 1,391,171 1,134,751 1,181,497          
Taxes and Insurance 1,541,959 1,548,439 1,462,398          
Total Expenses 8,116,111 7,789,790 9,918,504          
Income Before Other Income 6,723,840 6,620,120 3,840,495          
Other Income (loss)                
Interest Expense (4,875,137) (4,937,726) (5,010,644)          
Interest Income 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (4,875,137) (4,937,726) (5,010,644)          
Net Income (Loss) 1,848,703 $ 1,682,396 $ (1,170,149)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   40.00% 40.00% 40.00%        
Dexter Park | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) 0              
Dexter Park | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 739,481 $ 672,958 $ (468,061)          
Ownership interest (as a percent) 40.00%