XML 18 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities      
Net income $ 4,950,852 $ 3,772,565 $ 1,024,850
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 12,181,396 10,562,707 10,367,553
Amortization of deferred finance costs 188,256 171,066 183,974
(Income) loss from investments in joint venture (1,785,827) (868,574) 325,297
Gain on sale of real estate (104,443)    
Change in operating assets and liabilities      
(Increase) decrease in rents receivable (133,883) 40,481 21,924
(Decrease) Increase in accounts payable and accrued expense (588,672) 1,541,650 (79,378)
(Increase) Decrease in insurance recovery receivable (355,286) (345,645)  
(Increase) Decrease in real estate tax escrow (73,644) (30,640) 35,219
Decrease (Increase) in prepaid expenses and other assets 724,308 (1,597,603) (345,132)
Increase in advance rental payments and security deposits 339,168 560,114 306,327
Total Adjustments 10,391,373 10,033,556 10,815,784
Net cash provided by operating activities 15,342,225 13,806,121 11,840,634
Cash Flows From Investing Activities      
Proceeds from unconsolidated joint ventures 3,515,100 2,872,378 3,071,902
Distribution in excess of investment in unconsolidated joint ventures 515,362 990,262 272,500
(Investment) in unconsolidated joint ventures (2,472,462) (1,142,640) (279,402)
Improvement of rental properties (5,163,081) (6,693,996) (5,604,791)
Purchase of rental property   (6,201,930)  
Net proceeds from the sale of real estate 772,987    
Net cash (used in) investing activities (2,832,094) (10,175,926) (2,539,791)
Cash Flows from Financing Activities      
Payment of financing costs (174,718)   (305,418)
Proceeds of mortgage notes payable 20,071,000   1,109,555
Payment of note payable (25,000,000)    
Principal payments of mortgage notes payable (1,876,278) (132,071) (3,558,493)
Stock buyback (1,634,945) (3,429,953) (2,685,583)
Distributions to partners (6,729,679) (3,785,883) (3,858,386)
Net cash provided by (used in) financing activities (15,344,620) (7,347,907) (9,298,325)
Net (Decrease) in Cash and Cash Equivalents (2,834,489) (3,717,712) 2,518
Cash and Cash Equivalents, at beginning of period 10,298,186 14,015,898 14,013,380
Cash and Cash Equivalents, at end of period $ 7,463,697 $ 10,298,186 $ 14,015,898