XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities    
Net income $ 3,422,098 $ 2,579,861
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 9,167,516 7,527,772
Amortization of deferred financing costs 141,122 128,300
(Income) Loss from investments in joint venture (1,220,666) (524,710)
Gain on the sale of real estate (103,793)  
Change in operating assets and liabilities    
(Increase) in rents receivable (202,024) (35,801)
Increase (Decrease) in accounts payable and accrued expense (1,760,588) 1,527,755
(Increase) in insurance recovery receivable 190,781 (412,502)
(Increase) Decrease in real estate tax escrow (47,365) (13,307)
(Increase) in prepaid expenses and other assets 498,350 (1,368,299)
Increase in advance rental payments and security deposits 77,127 186,825
Total Adjustments 6,740,460 7,016,033
Net cash provided by operating activities 10,162,558 9,595,894
Cash Flows From Investing Activities    
Proceeds from unconsolidated joint ventures 2,346,829 2,074,993
Distribution in excess of investment in unconsolidated joint ventures 360,000 873,545
(Investment) in unconsolidated joint ventures (2,443,829) (1,128,538)
Improvement of rental properties (3,564,402) (4,669,977)
Purchase of rental property   (6,144,710)
Net proceeds from the sale of real estate 772,336  
Net cash (used in) investing activities (2,529,066) (8,994,687)
Cash Flows from Financing Activities    
Payment of financing costs (174,718)  
Proceeds of mortgage notes payable 20,071,000  
Payment of note payable (25,000,000)  
Principal payments of mortgage notes payable (1,449,221) (98,718)
Stock buyback (694,380) (2,516,061)
Distributions to partners (2,810,776) (2,845,573)
Net cash provided by (used in) financing activities (10,058,095) (5,460,352)
Net (Decrease) in Cash and Cash Equivalents (2,424,603) (4,859,145)
Cash and Cash Equivalents, at beginning of period 10,298,186 14,015,898
Cash and Cash Equivalents, at end of period $ 7,873,583 $ 9,156,753