XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities    
Net income $ 2,211,351 $ 1,506,116
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 6,088,148 4,919,024
Amortization of deferred financing costs 93,986 85,533
(Income) Loss from investments in joint venture (658,082) (346,820)
Change in operating assets and liabilities    
(Increase) in rents receivable (65,414) (52,004)
Increase (Decrease) in accounts payable and accrued expense (1,940,803) 1,199,425
(Increase) in insurance recovery receivable 177,514 (952,084)
(Increase) Decrease in real estate tax escrow (20,463) 2,247
(Increase) in prepaid expenses and other assets 600,109 (519,096)
Increase in advance rental payments and security deposits 331,900 426,825
Total Adjustments 4,606,895 4,763,050
Net cash provided by operating activities 6,818,246 6,269,166
Cash Flows From Investing Activities    
Proceeds from unconsolidated joint ventures 1,331,282 1,254,487
Distribution in excess of investment in unconsolidated joint ventures 300,000 165,000
(Investment) in unconsolidated joint ventures (53,782) (21,987)
Improvement of rental properties (2,771,798) (2,431,625)
Net cash (used in) investing activities (1,194,298) (1,034,125)
Cash Flows from Financing Activities    
Payment of financing costs (174,718)  
Proceeds of mortgage notes payable 20,071,000  
Payment of note payable (25,000,000)  
Principal payments of mortgage notes payable (360,178) (65,804)
Stock buyback (694,380) (1,879,001)
Distributions to partners (1,873,850) (1,899,885)
Net cash provided by (used in) financing activities (8,032,126) (3,844,690)
Net (Decrease) in Cash and Cash Equivalents (2,408,178) 1,390,351
Cash and Cash Equivalents, at beginning of period 10,298,186 14,015,898
Cash and Cash Equivalents, at end of period $ 7,890,008 $ 15,406,249