XML 16 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows from Operating Activities    
Net income $ 1,230,764 $ 409,658
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 3,027,154 2,441,527
Amortization of deferred financing costs 46,853 42,767
(Income) Loss from investments in joint venture (369,604) (125,234)
Change in operating assets and liabilities    
(Increase) in rents receivable 53,089 (25,776)
Increase (Decrease) in accounts payable and accrued expense (1,595,194) (414,728)
(Increase) in insurance recovery receivable 96,676  
(Increase) Decrease in real estate tax escrow (25,632) (3,144)
(Increase) in prepaid expenses and other assets 679,977 1,994
Increase in advance rental payments and security deposits 191,269 40,742
Total Adjustments 2,104,588 1,958,148
Net cash provided by operating activities 3,335,352 2,367,806
Cash Flows From Investing Activities    
Proceeds from unconsolidated joint ventures 688,616 653,843
Distribution in excess of investment in unconsolidated joint ventures 165,000 82,500
(Investment) in unconsolidated joint ventures (8,616) (8,843)
Improvement of rental properties (1,438,120) (872,165)
Net cash (used in) investing activities (593,120) (144,665)
Cash Flows from Financing Activities    
Payment of financing costs (174,718)  
Proceeds of mortgage notes payable 20,071,000  
Payment of note payable (25,000,000)  
Principal payments of mortgage notes payable (132,712) (32,898)
Stock buyback (694,380) (1,218,440)
Distributions to partners (936,925) (951,330)
Net cash provided by (used in) financing activities (6,867,735) (2,202,668)
Net (Decrease) in Cash and Cash Equivalents (4,125,503) 20,473
Cash and Cash Equivalents, at beginning of period 10,298,186 14,015,898
Cash and Cash Equivalents, at end of period $ 6,172,683 $ 14,036,371