XML 102 R71.htm IDEA: XBRL DOCUMENT v3.3.1.900
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Income) (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Oct. 28, 2009
Mar. 02, 2005
Sep. 30, 2004
Aug. 31, 2004
Nov. 30, 2001
Revenues                
Rental income $ 23,526,780 $ 22,622,412 $ 21,440,656          
Laundry and Sundry Income 151,950 160,515 152,814          
Total Revenues 23,678,730 22,782,927 21,593,470          
Expenses                
Administrative 368,608 396,789 369,284          
Depreciation and amortization 6,007,093 8,112,439 8,540,316          
Management Fees 678,263 651,872 619,833          
Operating 1,947,228 1,900,986 1,675,313          
Renting 171,267 252,309 150,899          
Repairs and Maintenance 2,546,726 2,589,052 2,436,188          
Taxes and Insurance 2,750,187 2,702,908 2,716,069          
Total Expenses 14,469,372 16,606,355 16,507,902          
Income Before Other Income 9,209,358 6,176,572 5,085,568          
Other Income (loss)                
Interest Expense (7,304,932) (7,537,017) (7,776,238)          
Interest Income 14 489 250          
Interest Income from Note     3,258          
Other Income (Expense) 96   (68,588)          
Gain on Sale of Real Estate 169,093 475,335            
Total Other Income (Loss) (7,135,729) (7,061,193) (7,841,318)          
Net Income (Loss) 2,073,629 (884,621) (2,755,750)          
Proportionate share of net income (loss) 868,574 (325,297)            
NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) 195,616 142,764 (322,897)          
NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) 672,958 (468,061) (843,981)          
Hamilton Essex 81                
Revenues                
Rental income 1,464,871 1,409,443 1,362,012          
Laundry and Sundry Income 13,319 17,634 17,549          
Total Revenues 1,478,190 1,427,077 1,379,561          
Expenses                
Administrative 28,849 32,908 18,330          
Depreciation and amortization 472,602 434,834 428,609          
Management Fees 63,226 57,914 55,813          
Operating 102,872 121,354 114,778          
Renting 11,246 11,900 11,106          
Repairs and Maintenance 153,329 156,321 123,702          
Taxes and Insurance 216,602 228,556 216,560          
Total Expenses 1,048,726 1,043,787 968,898          
Income Before Other Income 429,464 383,290 410,663          
Other Income (loss)                
Interest Expense (399,176) (483,197) (488,369)          
Interest Income 0              
Other Income (Expense) 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (399,176) (483,197) (488,369)          
Net Income (Loss) 30,288 $ (99,907) $ (77,706)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%          
Hamilton Essex 81 | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 15,144 $ (49,954) $ (38,853)          
Ownership interest (as a percent) 50.00%              
Hamilton Essex 81 | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton Essex Development                
Revenues                
Rental income 277,568 291,517 287,410          
Laundry and Sundry Income 0              
Total Revenues 277,568 291,517 287,410          
Expenses                
Administrative 2,000 1,530 1,370          
Depreciation and amortization 8,468 11,287 9,803          
Management Fees 11,114 11,661 11,496          
Operating 0              
Renting 0              
Repairs and Maintenance 200 3,810 4,950          
Taxes and Insurance 52,846 53,556 49,192          
Total Expenses 74,628 81,844 76,811          
Income Before Other Income 202,940 209,673 210,599          
Other Income (loss)                
Interest Expense (40,644) (55,877) (58,093)          
Interest Income 0              
Other Income (Expense) 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (40,644) (55,877) (58,093)          
Net Income (Loss) 162,296 $ 153,796 $ 152,506          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%          
Hamilton Essex Development | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 81,148 $ 76,898 $ 76,253          
Ownership interest (as a percent) 50.00%              
Hamilton Essex Development | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
345 Franklin                
Revenues                
Rental income 1,396,428 1,347,653 1,258,313          
Laundry and Sundry Income 656 1,547 2,683          
Total Revenues 1,397,084 1,349,200 1,260,996          
Expenses                
Administrative 35,071 41,319 23,813          
Depreciation and amortization 375,433 401,813 428,003          
Management Fees 57,604 55,776 51,706          
Operating 80,873 60,695 68,364          
Renting 15,815 13,870 3,788          
Repairs and Maintenance 61,183 67,219 86,844          
Taxes and Insurance 124,266 118,103 114,669          
Total Expenses 750,245 758,795 777,187          
Income Before Other Income 646,839 590,405 483,809          
Other Income (loss)                
Interest Expense (391,756) (391,451) (453,197)          
Interest Income 0   26          
Other Income (Expense) 0   (68,588)          
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (391,756) (391,451) (521,759)          
Net Income (Loss) 255,083 $ 198,954 $ (37,950)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%         50.00%
345 Franklin | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 127,542 $ 99,477 $ (18,975)          
Ownership interest (as a percent) 50.00%              
345 Franklin | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton 1025                
Revenues                
Rental income 962,511 933,315 896,256          
Laundry and Sundry Income 0              
Total Revenues 962,511 933,315 896,256          
Expenses                
Administrative 6,262 8,550 9,552          
Depreciation and amortization 241,539 240,808 240,658          
Management Fees 37,736 37,388 36,066          
Operating 1,050 1,023 1,150          
Renting 270 9,701 5,378          
Repairs and Maintenance 314,409 326,111 320,348          
Taxes and Insurance 166,842 158,129 151,971          
Total Expenses 768,108 781,710 765,123          
Income Before Other Income 194,403 151,605 131,133          
Other Income (loss)                
Interest Expense (276,066) (280,385) (284,257)          
Interest Income 14 21 8          
Other Income (Expense) 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (276,052) (280,364) (284,249)          
Net Income (Loss) (81,649) $ (128,759) $ (153,116)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%   50.00%      
Hamilton 1025 | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ (40,825) $ (64,380) $ (76,558)          
Ownership interest (as a percent) 50.00%              
Hamilton 1025 | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton Bay Sales                
Revenues                
Rental income 99,413 187,228 261,949          
Laundry and Sundry Income 0              
Total Revenues 99,413 187,228 261,949          
Expenses                
Administrative 8,105 4,361 10,134          
Depreciation and amortization 25,418 36,183 80,697          
Management Fees 3,987 7,545 10,538          
Operating 911 1,058 2,234          
Renting 0 1,238 1,425          
Repairs and Maintenance 43,559 84,460 94,640          
Taxes and Insurance 20,461 36,624 42,765          
Total Expenses 102,441 171,469 242,433          
Income Before Other Income (3,028) 15,759 19,516          
Other Income (loss)                
Interest Expense (322) (596) (73,819)          
Interest Income 0 468 159          
Interest Income from Note     3,258          
Other Income (Expense) 0              
Gain on Sale of Real Estate 169,093 475,335            
Total Other Income (Loss) 168,771 475,207 (70,402)          
Net Income (Loss) 165,743 $ 490,966 $ (50,886)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%          
Hamilton Bay Sales | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 82,871 $ 245,483 $ (25,443)          
Ownership interest (as a percent) 50.00%              
Hamilton Bay Sales | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton Bay Apts                
Revenues                
Rental income 973,559 943,525 911,845          
Laundry and Sundry Income 0              
Total Revenues 973,559 943,525 911,845          
Expenses                
Administrative 8,592 18,053 16,291          
Depreciation and amortization 301,538 300,634 307,546          
Management Fees 38,640 38,392 35,831          
Operating 1,173 1,801 1,343          
Renting 2,986 6,563 10,986          
Repairs and Maintenance 362,861 294,811 295,144          
Taxes and Insurance 154,348 158,858 146,870          
Total Expenses 870,138 819,112 814,011          
Income Before Other Income 103,421 124,413 97,834          
Other Income (loss)                
Interest Expense (259,274) (263,656) (267,228)          
Interest Income 0              
Other Income (Expense) 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (259,274) (263,656) (267,228)          
Net Income (Loss) (155,853) $ (139,243) $ (169,394)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%          
Hamilton Bay Apts | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ (77,927) $ (69,622) $ (84,697)          
Ownership interest (as a percent) 50.00%              
Hamilton Bay Apts | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton Minuteman                
Revenues                
Rental income 942,539 919,874 858,492          
Laundry and Sundry Income 0 1,731 675          
Total Revenues 942,539 921,605 859,167          
Expenses                
Administrative 5,402 8,823 6,206          
Depreciation and amortization 333,119 322,642 318,095          
Management Fees 38,683 37,869 34,129          
Operating 93,492 81,659 83,143          
Renting 8,807 8,475 6,350          
Repairs and Maintenance 82,769 79,215 69,057          
Taxes and Insurance 124,393 119,406 121,442          
Total Expenses 686,665 658,089 638,422          
Income Before Other Income 255,874 263,516 220,745          
Other Income (loss)                
Interest Expense (304,757) (308,646) (312,507)          
Interest Income 0              
Other Income (Expense) 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (304,757) (308,646) (312,507)          
Net Income (Loss) (48,883) $ (45,130) $ (91,762)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%     50.00%    
Hamilton Minuteman | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ (24,442) $ (22,565) $ (45,881)          
Ownership interest (as a percent) 50.00%              
Hamilton Minuteman | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Hamilton on Main Apts                
Revenues                
Rental income 3,093,045 2,931,793 2,753,120          
Laundry and Sundry Income 44,911 38,668 37,192          
Total Revenues 3,137,956 2,970,461 2,790,312          
Expenses                
Administrative 48,818 54,694 38,144          
Depreciation and amortization 971,320 958,081 948,478          
Management Fees 122,405 116,157 112,749          
Operating 432,352 399,600 347,382          
Renting 9,765 23,311 6,273          
Repairs and Maintenance 393,665 395,608 389,671          
Taxes and Insurance 341,990 367,278 342,995          
Total Expenses 2,320,315 2,314,729 2,185,692          
Income Before Other Income 817,641 655,732 604,620          
Other Income (loss)                
Interest Expense (753,528) (800,881) (822,109)          
Interest Income 0              
Other Income (Expense) 96              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (753,432) (800,881) (822,109)          
Net Income (Loss) 64,209 $ (145,149) $ (217,489)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   50.00% 50.00%       50.00%  
Hamilton on Main Apts | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) $ 32,105 $ (72,575) $ (108,745)          
Ownership interest (as a percent) 50.00%              
Hamilton on Main Apts | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 0              
Dexter Park                
Revenues                
Rental income 14,316,846 13,658,064 12,851,259          
Laundry and Sundry Income 93,064 100,935 94,715          
Total Revenues 14,409,910 13,758,999 12,945,974          
Expenses                
Administrative 225,509 226,551 245,444          
Depreciation and amortization 3,277,656 5,406,157 5,778,427          
Management Fees 304,868 289,170 271,505          
Operating 1,234,505 1,233,796 1,056,919          
Renting 122,378 177,251 105,593          
Repairs and Maintenance 1,134,751 1,181,497 1,051,832          
Taxes and Insurance 1,548,439 1,462,398 1,529,605          
Total Expenses 7,848,106 9,976,820 10,039,325          
Income Before Other Income 6,561,804 3,782,179 2,906,649          
Other Income (loss)                
Interest Expense (4,879,409) (4,952,328) (5,016,659)          
Interest Income 0   57          
Other Income (Expense) 0              
Gain on Sale of Real Estate 0              
Total Other Income (Loss) (4,879,408) (4,952,328) (5,016,602)          
Net Income (Loss) 1,682,396 $ (1,170,149) $ (2,109,953)          
Proportionate share of net income (loss) 0              
Ownership interest (as a percent)   40.00% 40.00% 40.00%        
Dexter Park | NERA 50%                
Other Income (loss)                
Proportionate share of net income (loss) 0              
Dexter Park | NERA 40%                
Other Income (loss)                
Proportionate share of net income (loss) $ 672,958 $ (468,061) $ (843,981)          
Ownership interest (as a percent) 40.00%