Cost

Initial Cost to

Capitalized

Gross Amount at Which

Years

Property Name

Encumbrances

Partnerships(1)

Subsequent to

Carried at Close of Period

Built/

Depreciable

Type

(First

Buildings

Acquisition(2)

Buildings

Accumulated

Redecorated

Lives

Location

Mortgages)

Land

Improvements

Land

Improvements

Totals

Depreciation

Date Acquired

Years

Boylston Downtown L.P. Residential Apartments Boston, Massachusetts

$

32,160,432

$

2,112,000

$

8,593,109

$

11,699,220

$

2,268,528

$

20,292,329

$

22,560,857

$

16,107,160

July 1995

(3)

Brighton 26 & Concord 90 NERA LLC Belmont,Massachusetts

—

1,119,253

—

1,489,273

1,119,253

1,489,273

2,608,526

—

June 2025

(3)

Brookside Associates LLC Residential Apartments Woburn, Massachusetts

$

6,175,000

$

684,000

$

3,116,000

$

1,128,124

$

684,000

$

4,244,124

$

4,928,124

$

3,230,369

Oct. 2000

(3)

Clovelly Apartments L.P. Residential Apartments Nashua, New Hampshire

$

10,704,080

$

177,610

$

1,478,359

$

2,572,805

$

177,610

$

4,051,164

$

4,228,774

$

2,676,852

Sept. 1977

(3)

Commonwealth 1137 L.P. Residential Apartments Boston, Massachusetts

$

9,608,410

$

342,000

$

1,367,669

$

2,890,790

$

342,000

$

4,258,459

$

4,600,459

$

2,052,793

July 1995

(3)

Commonwealth 1144 L.P. Residential Apartments Boston, Massachusetts

$

59,987,234

$

1,410,000

$

5,664,816

$

7,675,415

$

1,410,000

$

13,340,231

$

14,750,231

$

8,405,818

July 1995

(3)

Executive Apartments L.P. Residential Apartments Framingham, Massachusetts

$

7,616,967

$

91,400

$

740,360

$

4,063,277

$

91,400

$

4,803,637

$

4,895,037

$

2,002,586

Sept. 1977

(3)

Hamilton Battle Green LLC Residential Apartments Lexington, Massachusetts

$

3,485,948

$

1,341,737

$

8,457,497

$

587,958

$

1,341,737

$

9,045,455

$

10,387,192

$

5,085,821

Jun. 2011

(3)

Hamilton Cypress LLC Commercial- 1031 Exchange Brookline,Massachusetts

$

—

$

2,362,795

$

4,613,786

$

405,972

$

2,362,795

$

5,019,758

$

7,382,553

$

2,244,555

Oct. 2008

(3)

Hamilton Green Apartments, LLC Residential Apartments Andover, Massachusetts

$

30,442,405

$

15,413,457

$

45,435,317

$

(7,813,386)

$

15,413,457

$

37,621,931

$

53,035,387

$

20,053,644

Jul. 2013

(3)

Hamilton Highlands, LLC Residential Apartments Needham,Massachsetts

$

20,511,229

$

7,973,547

$

26,104,062

$

(3,300,544)

7,973,547

$

22,803,518

$

30,777,066

7,145,785

Mar. 2018

(3)

Hamilton Linewt LLC Commercial 1031 Exchange Newton,Massachusetts

$

—

$

984,522

$

2,551,647

$

218,097

$

984,522

$

2,769,744

$

3,754,266

$

1,274,466

Nov. 2007

(3)

Hamilton Oaks Associates LLC Residential Apartments Brockton, Massachusetts

$

28,712,824

$

2,245,236

$

12,254,764

$

7,991,814

$

2,245,236

$

20,246,578

$

22,491,814

$

15,856,402

Dec. 1999

(3)

Highland Street Apartments, L.P. Residential Apartments Lowell, Massachusetts

$

4,084,284

$

156,000

$

634,085

$

460,284

$

156,000

$

1,094,369

$

1,250,369

$

906,087

Dec. 1996

(3)

Hill Estates NERA, LLC , Belmont,Massachusetts

$

67,656,000

41,136,002

128,923,609

—

41,136,002

$

128,923,609

170,059,611

4,658,889

June 2025

(3)

Linhart L.P. Residential / Commercial, Newton, Massachusetts

$

—

$

385,000

$

1,540,000

$

1,572,005

$

385,000

$

3,112,005

$

3,497,005

$

2,568,076

Jan. 1995

(3)

Mill Street Gardens, LLC Residential Apartments Woburn, Massachusetts

$

30,463,392

$

12,689,705

$

40,677,685

$

(1,738,867)

12,689,705

$

38,938,818

$

51,628,522

11,564,674

Dec. 2019

(3)

Mill Street Heights,Woburn, Massachusetts

$

17,500,000

$

1,376,031

$

1,123,969

$

32,356,178

1,376,031

$

33,480,147

$

34,856,179

—

Dec. 2019

(3)

NERA Dean St. Associates LLC Residential Apartments Norwood, Massachusetts

$

9,732,984

$

1,516,015

$

5,697,465

$

2,063,495

$

1,516,015

$

7,760,960

$

9,276,975

$

6,136,579

Jun. 2002

(3)

North Beacon 140 L.P. Residential Apartments Boston, Massachusetts

$

16,628,581

$

1,200,620

$

3,497,393

$

2,599,330

$

1,200,620

$

6,096,723

$

7,297,343

$

5,569,122

July 1995

(3)

Olde English Apartments L.P. Residential Apartments Lowell, Massachusetts

$

10,254,456

$

77,454

$

847,050

$

1,307,232

$

77,454

$

2,154,282

$

2,231,737

$

1,630,457

Sept. 1977

(3)

Redwood Hills L.P. Residential Apartments Worcester,Massachusetts

$

19,558,674

$

1,278,412

$

4,732,192

$

7,055,666

$

1,278,412

$

11,787,858

$

13,066,270

$

8,989,442

July 1995

(3)

Residences at Captain Parkers LLC Residential Apartments Lexington, Massachusetts

$

20,750,000

$

7,755,055

$

23,446,875

$

797,815

$

7,755,055

$

24,244,690

$

31,999,745

$

9,588,584

Sept. 2015

(3)

River Drive L.P Residential Apartments Danvers, Massachusetts

$

7,138,950

$

109,697

$

550,605

$

2,651,262

$

109,697

$

3,201,867

$

3,311,564

$

1,457,941

Sept. 1977

(3)

Riverside Apartments Condominium Units Watertown Massachustts

$

—

$

23,346

$

190,807

$

168,295

$

23,346

$

359,102

$

382,448

$

330,965

Sept. 1977

(3)

School St Assoc LLC Residential Apartments Framingham, Massachusetts

$

26,917,222

$

4,686,728

$

18,746,911

$

1,107,449

$

4,686,728

$

19,854,360

$

24,541,088

$

15,042,100

Apr. 2003

(3)

WRF Associates LLC
Strip Mall Framingham, Massachusetts

$

6,499,565

$

3,280,000

$

4,920,000

$

1,172,297

$

3,280,000

$

6,092,297

$

9,372,297

$

4,550,683

May 1999

(3)

WCB Associates LLC Residential Apartments Brockton, Massachusetts

$

17,151,791

$

1,719,517

$

7,180,984

$

4,008,498

$

1,719,517

$

11,189,482

$

12,908,998

$

9,418,754

Dec. 1999

(3)

Westgate Apartments Burlington LLC Residential Apartments Burlington, Massachusetts

$

5,446,485

$

191,275

$

4,332,377

$

366,132

$

191,275

$

4,698,509

$

4,889,784

$

3,763,851

Sept. 2004

(3)

Westgate Apartments LLC Residential Apartments Woburn, Massachusetts

$

40,893,829

$

521,495

$

2,364,441

$

7,726,426

$

521,495

$

10,090,867

$

10,612,362

$

7,077,944

Sept. 1977

(3)

Woodland Park Apartments LLC Residential Apartments Newton Massachusetts

$

20,949,816

$

11,754,450

$

33,234,878

$

(3,005,144)

$

11,754,450

$

30,229,734

$

41,984,185

$

10,869,761

July 2017

(3)

653 Worcester Rd, Framingham,Massachusetts

$

—

$

3,415,051

$

4,496,849

$

1,218,488

$

3,415,051

$

5,715,337

$

9,130,389

$

1,340,878

Jan.2023

(3)

Shawmut Place LLC Boston, Massachusetts

$

—

$

7,297,401

$

12,249,725

$

7,758,108

$

7,297,401

$

20,007,833

$

27,305,234

$

3,013,300

July.2023

(3)

$

531,030,558

$

136,826,811

$

419,765,286

$

99,253,764

$

136,983,339

$

519,019,050

$

656,002,391

$

194,614,338