XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash Flows from Operating Activities    
Net income (loss) $ (29,614) $ 901,625
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 2,724,180 1,454,131
Loss from investments in joint venture 208,252 316,857
Depreciation and amortization - discontinued operations   903
Change in operating assets and liabilities    
Decrease (Increase) in rents receivable (6,140) 83,323
(Decrease) in accounts payable and accrued expense (506,471) (395,448)
(Increase) Decrease in real estate tax escrow 85,858 104,067
(Increase) Decrease in prepaid expenses and other assets (478,430) 410,909
Increase in advance rental payments and security deposits 55,810 91,751
Total Adjustments 2,083,059 2,066,493
Net cash provided by operating activities 2,053,445 2,968,118
Cash Flows from Investing Activities    
Proceeds from unconsolidated joint ventures 273,083 347,659
Distribution in excess of investment in unconsolidated joint ventures 100,000  
(Investment in) unconsolidated joint ventures (108,083) (7,659)
Improvement of rental properties (548,564) (1,207,528)
Net cash (used in) investing activities (283,564) (867,528)
Cash Flows from Financing Activities    
Payment of financing costs   (140,162)
Proceeds of mortgage notes payable   15,000,000
Principal payments and payoffs of mortgage notes payable (3,447,120) (19,188,118)
Stock buyback (379,409) (399,487)
Distributions to partners (969,207) (975,298)
Net cash (used in) financing activities (4,795,736) (5,703,065)
Net (Decrease) Increase in Cash and Cash Equivalents (3,025,855) (3,602,475)
Cash and Cash Equivalents, at beginning of period 14,013,380 6,981,906
Cash and Cash Equivalents, at end of period $ 10,987,525 $ 3,379,431