XML 57 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
RENTAL INCOME
3 Months Ended
Mar. 31, 2014
RENTAL INCOME  
RENTAL INCOME

NOTE 10. RENTAL INCOME

 

During the three months ended March 31, 2014, approximately 92% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August. Approximately 8% was related to commercial properties, which have minimum future annual rental income on non-cancellable operating leases at March 31, 2014 as follows:

 

 

 

Commercial
Property Leases

 

2015

 

$

2,690,000

 

2016

 

2,464,000

 

2017

 

1,859,000

 

2018

 

1,275,000

 

2019

 

964,000

 

Thereafter

 

1,168,000

 

 

 

$

10,420,000

 

 

The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $153,000 and $175,000 for the three months ended March 31, 2014 and 2013 respectively. Staples and Trader Joes, tenants at Staples Plaza, are approximately 30% of the total commercial rental income.

 

The following information is provided for commercial leases:

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

Annual base rent

 

Total square feet

 

Total number

 

annual base rent for

 

 

 

for expiring leases

 

for expiring leases

 

of leases expiring

 

expiring leases

 

Through March 31,

 

 

 

 

 

 

 

 

 

2015

 

$

400,427

 

20,511

 

12

 

14

%

2016

 

222,798

 

6,307

 

6

 

7

%

2017

 

952,072

 

36,644

 

8

 

32

%

2018

 

204,433

 

6,611

 

5

 

7

%

2019

 

418,871

 

12,467

 

7

 

14

%

2020

 

491,401

 

17,826

 

3

 

17

%

2021

 

64,657

 

1,106

 

1

 

2

%

2022

 

64,800

 

1,800

 

1

 

2

%

2023

 

0

 

0

 

0

 

0

%

2024

 

157,443

 

4,771

 

1

 

5

%

Totals

 

$

2,976,902

 

108,043

 

44

 

100

%

 

Rents receivable are net of an allowance for doubtful accounts of approximately $391,000 and $344,000 at March 31, 2014 and December 31, 2013. Included in rents receivable at March 31, 2014 is approximately $221,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis. The majority of this amount is for long-term leases with Staples and Trader Joe’s at Staples Plaza in Framingham, Massachusetts.

 

Rents receivable at March 31, 2014 also includes approximately $70,000 representing the deferral of rental concession primarily related to the residential properties.

 

For the three months ended March 31, 2014 rent at the commercial properties includes approximately $550 of amortization of deferred rents arising from the fair values assigned to in-place leases upon the purchase of Cypress Street in Brookline, Massachusetts.