XML 57 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
RENTAL INCOME
9 Months Ended
Sep. 30, 2013
RENTAL INCOME  
RENTAL INCOME

NOTE 10. RENTAL INCOME

 

During the nine months ended September 30, 2013, approximately 92% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August.  Approximately 8% was related to commercial properties, which have minimum future annual rental income on non-cancellable operating leases at September 30, 2013 as follows:

 

 

 

Commercial
Property Leases

 

2014

 

$

2,499,000

 

2015

 

1,929,000

 

2016

 

1,734,000

 

2017

 

903,000

 

2018

 

583,000

 

Thereafter

 

505,000

 

 

 

$

8,153,000

 

 

The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $489,000 and $477,000 for the nine months ended September 30, 2013 and 2012, respectively.

 

The following information is provided for commercial leases.

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

Annual base rent

 

Total square feet

 

Total number

 

annual base rent for

 

 

 

for expiring leases

 

for expiring leases

 

of leases expiring

 

expiring leases

 

Through September 30,

 

 

 

 

 

 

 

 

 

2014

 

$

322,864

 

17,551

 

11

 

13

%

2015

 

422,746

 

18,982

 

7

 

17

%

2016

 

623,398

 

23,082

 

5

 

25

%

2017

 

519,132

 

17,542

 

7

 

21

%

2018

 

254,932

 

8,219

 

6

 

10

%

2019

 

123,200

 

3,850

 

1

 

5

%

2020

 

141,831

 

3,056

 

2

 

6

%

2021

 

64,800

 

1,800

 

1

 

3

%

2022

 

0

 

0

 

0

 

0

%

2023

 

0

 

0

 

0

 

0

%

Totals

 

$

2,472,903

 

94,082

 

40

 

100

%

 

Rents receivable are net of an allowance for doubtful accounts of approximately $556,000 and $381,000 at September 30, 2013 and December 31, 2012.  Included in rents receivable at September 30, 2013 is approximately $311,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis.  The majority of this amount is for long-term leases with Staples and Trader Joe’s at Staples Plaza in Framingham, Massachusetts.

 

Rents receivable at September 30, 2013 also includes approximately $16,000 representing the deferral of rental concession primarily related to the residential properties.

 

For the nine months ended September 30, 2013 rent at the commercial properties includes approximately $1,600 of amortization of deferred rents arising from the fair values assigned to in-place leases upon the purchase of Cypress Street in Brookline, Massachusetts.