XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues        
Rental income $ 8,904,762 $ 8,594,881 $ 17,828,769 $ 17,235,744
Laundry and sundry income 98,000 96,955 193,686 189,094
Total Revenues 9,002,762 8,691,836 18,022,455 17,424,838
Expenses        
Administrative 697,238 406,665 1,149,855 892,158
Depreciation and amortization 1,479,860 1,534,033 2,933,991 3,037,517
Management fee 374,622 361,608 743,874 708,789
Operating 814,609 702,327 2,246,784 1,928,077
Renting 26,815 52,979 56,666 99,362
Repairs and maintenance 1,515,934 1,274,441 2,597,213 2,326,786
Taxes and insurance 1,204,862 1,022,677 2,365,792 2,152,870
Total Expenses 6,113,940 5,354,730 12,094,175 11,145,559
Income Before Other Income and Discontinued Operation 2,888,822 3,337,106 5,928,280 6,279,279
Other Income (Expense)        
Interest income 351 553 715 1,192
Interest expense (1,762,647) (1,911,952) (3,603,716) (3,846,413)
(Loss) from investments in unconsolidated joint venture (336,332) (401,226) (653,189) (804,344)
Total Other Income (loss) (2,098,628) (2,312,625) (4,256,190) (4,649,565)
Income From Continuing Operations 790,194 1,024,481 1,672,090 1,629,714
Discontinued Operations        
Income from discontinued operations 143 22,781 19,873 44,500
Gain on the sale of real estate 3,678,779   3,678,779  
Total Discontinued Operations 3,678,922 22,781 3,698,652 44,500
Net Income $ 4,469,116 $ 1,047,262 $ 5,370,742 $ 1,674,214
Income per Unit        
Income before discontinued operations (in dollars per unit) $ 6.08 $ 7.80 $ 12.85 $ 12.39
Income from discontinued operations (in dollars per unit) $ 28.29 $ 0.17 $ 28.43 $ 0.34
Net Income per Unit (in dollars per unit) $ 34.37 $ 7.97 $ 41.28 $ 12.73
Weighted Average Number of Units Outstanding (in units) 130,040 131,469 130,114 131,477