XML 15 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Details 2) (USD $)
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2012
Hamilton Essex 81
item
Dec. 31, 2011
Hamilton Essex 81
item
Dec. 31, 2010
Hamilton Essex 81
item
Dec. 31, 2012
Hamilton Essex 81
NERA 50%
Dec. 31, 2011
Hamilton Essex 81
NERA 50%
Dec. 31, 2010
Hamilton Essex 81
NERA 50%
Dec. 31, 2012
Hamilton Essex 81
Apartments
item
Dec. 31, 2011
Hamilton Essex 81
Apartments
item
Dec. 31, 2010
Hamilton Essex 81
Apartments
item
Dec. 31, 2012
Hamilton Essex 81
Commercial
item
Dec. 31, 2011
Hamilton Essex 81
Commercial
item
Dec. 31, 2010
Hamilton Essex 81
Commercial
item
Dec. 31, 2012
Hamilton Essex Development
item
Dec. 31, 2011
Hamilton Essex Development
item
Dec. 31, 2010
Hamilton Essex Development
item
Dec. 31, 2012
Hamilton Essex Development
NERA 50%
Dec. 31, 2011
Hamilton Essex Development
NERA 50%
Dec. 31, 2010
Hamilton Essex Development
NERA 50%
Dec. 31, 2012
Hamilton Essex Development
Commercial
item
Dec. 31, 2011
Hamilton Essex Development
Commercial
item
Dec. 31, 2010
Hamilton Essex Development
Commercial
item
Dec. 31, 2012
345 Franklin
item
Dec. 31, 2011
345 Franklin
item
Dec. 31, 2010
345 Franklin
item
Nov. 30, 2001
345 Franklin
item
Dec. 31, 2012
345 Franklin
NERA 50%
Dec. 31, 2011
345 Franklin
NERA 50%
Dec. 31, 2010
345 Franklin
NERA 50%
Dec. 31, 2012
345 Franklin
Apartments
item
Dec. 31, 2011
345 Franklin
Apartments
item
Dec. 31, 2010
345 Franklin
Apartments
item
Dec. 31, 2012
Hamilton 1025
item
Dec. 31, 2011
Hamilton 1025
item
Dec. 31, 2010
Hamilton 1025
item
Mar. 02, 2005
Hamilton 1025
item
Dec. 31, 2012
Hamilton 1025
NERA 50%
Dec. 31, 2011
Hamilton 1025
NERA 50%
Dec. 31, 2010
Hamilton 1025
NERA 50%
Dec. 31, 2012
Hamilton 1025
Apartments
item
Dec. 31, 2011
Hamilton 1025
Apartments
item
Dec. 31, 2010
Hamilton 1025
Apartments
item
Dec. 31, 2012
Hamilton 1025
Commercial
item
Dec. 31, 2011
Hamilton 1025
Commercial
item
Dec. 31, 2010
Hamilton 1025
Commercial
item
Feb. 03, 2013
Hamilton Bay Sales
item
Dec. 31, 2012
Hamilton Bay Sales
item
Dec. 31, 2011
Hamilton Bay Sales
item
Dec. 31, 2010
Hamilton Bay Sales
item
Apr. 30, 2008
Hamilton Bay Sales
item
Oct. 03, 2005
Hamilton Bay Sales
item
Dec. 31, 2012
Hamilton Bay Sales
NERA 50%
Dec. 31, 2011
Hamilton Bay Sales
NERA 50%
Dec. 31, 2010
Hamilton Bay Sales
NERA 50%
Dec. 31, 2012
Hamilton Bay Sales
Apartments
item
Dec. 31, 2011
Hamilton Bay Sales
Apartments
item
Dec. 31, 2010
Hamilton Bay Sales
Apartments
item
Dec. 31, 2012
Hamilton Bay
item
Dec. 31, 2011
Hamilton Bay
item
Dec. 31, 2010
Hamilton Bay
item
Oct. 03, 2005
Hamilton Bay
item
Dec. 31, 2012
Hamilton Bay
NERA 50%
Dec. 31, 2011
Hamilton Bay
NERA 50%
Dec. 31, 2010
Hamilton Bay
NERA 50%
Dec. 31, 2012
Hamilton Bay
Apartments
item
Dec. 31, 2011
Hamilton Bay
Apartments
item
Dec. 31, 2010
Hamilton Bay
Apartments
item
Dec. 31, 2012
Hamilton Minuteman
item
Dec. 31, 2011
Hamilton Minuteman
item
Dec. 31, 2010
Hamilton Minuteman
item
Sep. 30, 2004
Hamilton Minuteman
item
Dec. 31, 2012
Hamilton Minuteman
NERA 50%
Dec. 31, 2011
Hamilton Minuteman
NERA 50%
Dec. 31, 2010
Hamilton Minuteman
NERA 50%
Dec. 31, 2012
Hamilton Minuteman
Apartments
item
Dec. 31, 2011
Hamilton Minuteman
Apartments
item
Dec. 31, 2010
Hamilton Minuteman
Apartments
item
Dec. 31, 2012
Hamilton on Main
item
Dec. 31, 2011
Hamilton on Main
item
Dec. 31, 2010
Hamilton on Main
item
May 31, 2008
Hamilton on Main
item
Aug. 31, 2004
Hamilton on Main
item
Dec. 31, 2012
Hamilton on Main
NERA 50%
Dec. 31, 2011
Hamilton on Main
NERA 50%
Dec. 31, 2010
Hamilton on Main
NERA 50%
Dec. 31, 2012
Hamilton on Main
Apartments
item
Dec. 31, 2011
Hamilton on Main
Apartments
item
Dec. 31, 2010
Hamilton on Main
Apartments
item
Dec. 31, 2012
Dexter Park
item
Dec. 31, 2011
Dexter Park
item
Dec. 31, 2010
Dexter Park
item
Oct. 28, 2009
Dexter Park
item
Dec. 31, 2012
Dexter Park
NERA 40%
Dec. 31, 2011
Dexter Park
NERA 40%
Dec. 31, 2010
Dexter Park
NERA 40%
Dec. 31, 2012
Dexter Park
Apartments
item
Dec. 31, 2011
Dexter Park
Apartments
item
Dec. 31, 2010
Dexter Park
Apartments
item
Dec. 31, 2012
Total
item
Dec. 31, 2011
Total
item
Dec. 31, 2010
Total
item
Dec. 31, 2012
Total
NERA 50%
Dec. 31, 2011
Total
NERA 50%
Dec. 31, 2010
Total
NERA 50%
Dec. 31, 2012
Total
NERA 40%
Dec. 31, 2011
Total
NERA 40%
Dec. 31, 2010
Total
NERA 40%
Dec. 31, 2012
Total
Apartments
item
Dec. 31, 2011
Total
Apartments
item
Dec. 31, 2010
Total
Apartments
item
Dec. 31, 2012
Total
Commercial
item
Dec. 31, 2011
Total
Commercial
item
Dec. 31, 2010
Total
Commercial
item
ASSETS                                                                                                                                                                                                                                        
Rental Properties $ 95,435,850 $ 98,924,534     $ 9,103,858 $ 9,454,959 $ 9,827,917                   $ 2,610,574 $ 2,613,064 $ 2,595,266             $ 7,885,745 $ 8,229,651 $ 8,648,591               $ 5,621,970 $ 5,863,176 $ 6,078,526                       $ 1,844,219 $ 1,916,445 $ 2,006,989                 $ 6,975,854 $ 7,257,981 $ 7,569,060               $ 7,020,471 $ 7,256,528 $ 7,582,687               $ 21,148,813 $ 21,939,796 $ 22,822,785                 $ 107,496,918 $ 112,921,940 $ 118,468,247               $ 169,708,422 $ 177,453,541 $ 185,600,068                        
Cash & Cash Equivalents 6,981,906 4,050,157 3,245,361 2,879,663 27,848 47,526 2,833                   20,214 1,529 29,596             3,533 17,027 25,617               2,706 1,848 736                       20,695 19,416 48,053                 62,473 5,026 57,956               44,170 31,125 51,637               103,990 90,940 19,325                 941,391 836,347 754,066               1,227,018 1,050,783 989,818                        
Rent Receivable 475,083 434,252     44,005 73,459 24,062                                     600   8,887               7,283 15,682 10,088                       2,200   2,224                 2,686 2,512 2,295               2,626 7,457 683               11,108 8,593 10,686                 35,250 86,722 125,475               105,758 194,425 184,400                        
Real Estate Tax Escrow 449,652 401,325     49,793 98,610 85,348                                     20,242 18,360 18,649               74,443 64,464 58,089                                             41,225 89,760 82,370               43,612 43,864 34,331               70,364 104,505 98,036                 424,159 582,028 484,566               723,838 1,001,592 861,390                        
Prepaid Expenses & Other Assets 3,073,890 3,866,652     61,895 59,508 49,518                   505 493 480             75,222 54,276 50,720               33,659 88,524 76,810                       127,530 167,811 209,610                 14,345 95,190 94,181               48,715 54,023 43,655               154,396 180,899 418,289                 1,367,274 1,216,214 1,089,897               1,883,541 1,916,937 2,033,161                        
Financing & Leasing Fees 1,135,936 919,187     64,116 71,108 96,105                   4,325 6,987 4,175             8,164 16,330 24,496               19,645 24,672 29,698                       5,505 6,570 11,634                 26,243 32,605 38,966               15,950 19,918 23,887               14,581 21,442 28,304                 399,678 458,995 518,395               558,206 658,626 775,660                        
Total Assets 121,538,490 125,376,764     9,351,515 9,805,169 10,085,783                   2,635,617 2,622,073 2,629,517             7,993,505 8,335,644 8,776,960               5,759,706 6,058,364 6,253,948                       2,000,148 2,110,241 2,278,510                 7,122,825 7,483,074 7,844,829               7,175,545 7,412,916 7,736,879               21,503,252 22,346,175 23,397,425                 110,664,670 116,102,247 121,440,647               174,206,783 182,275,903 190,444,498                        
LIABILITIES AND PARTNERS' CAPITAL                                                                                                                                                                                                                                        
Mortgage Notes Payable 138,055,522 139,161,612     8,352,317 8,462,041 8,566,871                   2,093,184 2,144,796 2,162,000             6,850,179 7,019,119 7,176,827               4,934,741 4,995,487 5,000,000                       4,702,087 4,750,000 4,750,000                 1,668,000 1,668,000 1,668,000               5,433,472 5,500,000 5,500,000               15,611,045 15,887,203 16,151,526                 88,611,686 89,733,192 89,914,000               138,256,711 140,159,839 140,889,224                        
Accounts Payable & Accrued Expense 2,361,942 2,253,696     34,673 32,238 33,190                   6,319 6,309 6,239             93,810 15,323 36,027               49,566 48,236 43,541                       7,481 12,682 6,346                 49,690 28,690 5,693               58,378 58,596 65,588               204,413 212,224 206,997                 843,422 820,603 787,584               1,347,752 1,234,900 1,191,205                        
Advance Rental Pmts & Security Deposits 3,636,704 3,603,708     175,871 152,940 132,044                                     140,759 114,179 129,188               80,264 69,970 63,965                       25,147 20,027 20,044                 86,028 85,575 80,772               71,025 69,592 61,762               273,302 257,780 226,689                 1,919,573 1,800,113 1,684,843               2,771,968 2,570,176 2,399,308                        
Total Liabilities 144,054,168 146,687,616     8,562,861 8,647,219 8,732,105                   2,099,503 2,151,105 2,168,239             7,084,748 7,148,621 7,342,042               5,064,570 5,113,694 5,107,506                       1,700,628 1,700,709 1,694,390                 4,837,806 4,864,265 4,836,465               5,562,875 5,628,188 5,627,350               16,088,760 16,357,207 16,585,212                 91,374,681 92,353,908 92,386,428               142,376,432 143,964,915 144,479,737                        
Partners' Capital (22,515,677) (21,310,851) (26,920,566) (21,332,823) 788,654 1,157,950 1,353,679                   536,114 470,968 461,278             908,757 1,187,023 1,434,918               695,135 944,670 1,146,442                       299,520 409,532 584,119                 2,285,019 2,618,809 3,008,364               1,612,669 1,784,728 2,109,529               5,414,492 5,988,968 6,812,213                 19,289,989 23,748,339 29,054,219               31,830,352 38,310,988 45,964,761                        
Total Liabilities and Partners' Capital 121,538,490 125,376,764     9,351,515 9,805,169 10,085,783                   2,635,617 2,622,073 2,629,517             7,993,505 8,335,644 8,776,960               5,759,706 6,058,364 6,253,948                       2,000,148 2,110,241 2,278,510                 7,122,825 7,483,074 7,844,829               7,175,545 7,412,916 7,736,879               21,503,252 22,346,175 23,397,425                 110,664,670 116,102,247 121,440,647               174,206,783 182,275,903 190,444,498                        
Share of partners capital in investments               $ 394,327 $ 578,975 $ 676,839                   $ 268,057 $ 235,484 $ 230,639               $ 454,379 $ 593,512 $ 717,459               $ 347,568 $ 472,335 $ 573,221                         $ 149,760 $ 204,766 $ 292,060               $ 1,142,510 $ 1,309,404 $ 1,504,182               $ 806,335 $ 892,364 $ 1,054,765                 $ 2,707,246 $ 2,994,484 $ 3,406,107               $ 7,715,996 $ 9,499,335 $ 11,621,688       $ 13,986,177 $ 16,780,660 $ 20,076,959 $ 6,270,181 $ 7,281,325 $ 8,455,271 $ 7,715,996 $ 9,499,335 $ 11,621,688            
Percentage of ownership interest               50.00% 50.00% 50.00%                   50.00% 50.00% 50.00%             50.00% 50.00% 50.00% 50.00%             50.00% 50.00% 50.00% 50.00%                       50.00% 50.00% 50.00% 50.00%               50.00% 50.00% 50.00%             50.00% 50.00% 50.00% 50.00%               50.00% 50.00% 50.00% 50.00%             40.00% 40.00% 40.00% 40.00%             50.00% 50.00% 50.00% 40.00% 40.00% 40.00%            
Total units/ condominiums                                                                                                                                                                                                                                        
Total         49 49 49       48 48 48 1 1 1 1 1 1       1 1 1 40 40 40 40       40 40 40 176 176 176 176       175 175 175 1 1 1   48 48 48 20 168       48 48 48 120 120 120         120 120 120 42 42 42 42       42 42 42 148 148 148   280       148 148 148 409 409 409 409       409 409 409 1,033 1,033 1,033             1,030 1,030 1,030 3 3 3
Units to be retained         49 49 49                   1 1 1             40 40 40               49 49 49 49                     48 48 48                       48             42 42 42               148 148 148                 409 409 409               786 786 786                        
Units to be sold                                                                       127 127 127                       120 120 120                                                                                                   247 247 247                        
Units sold                                                                       127 127 127 127                   105                       105 105 105                                         137                                   232 232 232                        
Unsold units                                                                                                   15 15 15                                                                                                   15 15 15                        
Unsold units with deposits for future sale                                                                                                       0