XML 66 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
RENTAL INCOME
12 Months Ended
Dec. 31, 2012
RENTAL INCOME  
RENTAL INCOME

NOTE 10. RENTAL INCOME

        During the year ended December 31, 2012, approximately 90% of rental income was related to residential apartments and condominium units with leases of one year or less. The majority of these leases expire in June, July and August. Approximately 10% was related to commercial properties, which have minimum future annual rental income on non-cancellable operating leases at December 31, 2012 as follows:

 
  Commercial
Property Leases
 

2013

  $ 2,384,000  

2014

    2,011,000  

2015

    1,583,000  

2016

    1,165,000  

2017

    485,000  

Thereafter

    775,000  
       

 

  $ 8,403,000  
       

        The aggregate minimum future rental income does not include contingent rentals that may be received under various leases in connection with common area charges and real estate taxes. Aggregate contingent rentals from continuing operations were approximately $661,000, $633,000 and $653,000 for the years ended December 31, 2012, 2011 and 2010 respectively.

        The following information is provided for commercial leases:

Thru December 31,
  Annual base
rent for
expiring leases
  Total square feet
for expiring leases
  Total number of
leases expiring
  Percentage of
Annual base
rent for
expiring leases
 

2013

  $ 470,463     23,773     11     17 %

2014

    588,422     29,523     10     22 %

2015

    266,098     8,471     8     10 %

2016

    593,346     27,073     3     22 %

2017

    448,101     11,997     6     16 %

2018

    58,050     1,262     1     2 %

2019

    200,375     5,800     2     7 %

2020

    64,657     1,106     1     2 %

2021

    64,800     1,800     1     2 %

2022

    0             0 %
                   

Totals

  $ 2,754,312     110,805     43     100 %
                   

        Rents receivable are net of an allowance for doubtful accounts of approximately $381,000 and $448,000. at December 31, 2012 and 2011. Included in rents receivable at December 31, 2012 is approximately $268,000 resulting from recognizing rental income from non-cancelable commercial leases with future rental increases on a straight-line basis. The majority of this amount is for long-term leases with Staples and Trader Joe's at Staples Plaza in Framingham, Massachusetts.

        Rents receivable at December 31, 2012 also includes approximately $25,000 representing the deferral of rental concession primarily related to the residential properties.

        For the year ended December 31, 2012 rent at the commercial properties includes approximately $4,100 of amortization of deferred rents arising from the fair values assigned to in-place leases upon the purchase of Cypress Street in Brookline, Massachusetts.