XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash Flows from Operating Activities      
Net income(loss) $ 9,291,281 $ (1,359,232) $ 1,612,538
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 5,910,746 5,531,509 5,754,785
Loss from investments in joint ventures 1,913,800 3,869,996 1,687,258
(Gain) on sale of real estate from discontinued operations (7,720,459)    
Depreciation and amortization - discontinued operations 30,132 90,886 83,461
(Gain) on the sale of equipment     (8,157)
Changes in operating assets and liabilities      
(Increase) Decrease in rents receivable 188,692 415,876 (485,428)
Increase (Decrease) in accounts payable and accrued expense (186,445) 244,896 602,635
(Increase) Decrease in real estate tax escrow (99,472) 9,729 (35,963)
Decrease (Increase) in prepaid expenses and other assets (432,957) (480,598) 151,617
Increase (Decrease) in advance rental payments and security deposits 195,807 (9,460) 209,594
Total Adjustments (200,157) 9,672,834 7,959,802
Net cash provided by operating activities 9,091,123 8,313,602 9,572,340
Cash Flows From Investing Activities      
(Investment in) unconsolidated joint ventures (26,450) (123,301) (15,953,100)
Proceeds from unconsolidated joint ventures 1,408,950 1,140,801 325,000
Purchase and improvement of rental properties (12,660,578) (2,268,039) (3,136,296)
Net proceeds from the sale of rental property 8,297,928   20,650
Net cash (used in) investing activities (2,980,150) (1,250,539) (18,743,746)
Cash Flows From Financing Activities      
Proceeds of notes payable 3,998,573   7,168,600
Payment of financing costs (105,564) (8,161) (123,374)
Proceeds of mortgage notes payable 5,000,000 904,122 300,000
Principal payment of notes payable (6,998,573) (2,500,000)  
Principal payments of mortgage notes payable (3,519,047) (864,815) (818,908)
Stock buyback   (540,911) (1,514,340)
Distributions to partners (3,681,566) (3,687,600) (3,713,840)
Net cash provided by (used in) financing activities (5,306,177) (6,697,365) 1,298,138
Net Increase (Decrease) in Cash and Cash Equivalents 804,796 365,698 (7,873,268)
Cash and Cash Equivalents, at beginning of year 3,245,361 2,879,663 10,752,931
Cash and Cash Equivalents, at end of year $ 4,050,157 $ 3,245,361 $ 2,879,663