XML 45 R30.htm IDEA: XBRL DOCUMENT v3.26.1
Note 9 - Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the Years Ended December 31,

 
  

2025

  

2024

  

% Change

 

Revenue

            

Digital Assets

 $186  $   100%

Managed Services

  1,957   2,062   (5)%

Collaboration Products

  294   316   (7)%

Consolidated

 $2,437  $2,378   2%
             

Cost of revenues

            

Digital Assets

 $24  $   100%

Managed Services

  1,384   1,337   4%

Collaboration Products

  15   710   (98)%

Consolidated

 $1,423  $2,047   (30)%
             

Gross Margin

            

Digital Assets

 $162  $   100%

Managed Services

  573   725   (21)%

Collaboration Products

  279   (394)  (171)%

Consolidated

 $1,014  $331   206%
             

Operating expenses

            

Digital Assets (1)

 $209  $   100%

Managed Services (2)

        0%

Collaboration Products (3)

  11   341   (97)%

Corporate (4)

  3,756   4,192   (10)%

Consolidated

 $3,976  $4,533   (12)%
             

Other income (expense), net

            

Digital Assets (5)

 $(3,519) $   (100)%

Managed Services (6)

     (1)  (100)%

Collaboration Products (6)

     16   100%

Corporate (7)

  128   154   (17)%

Consolidated

 $(3,391) $169   (2107)%

Net loss before taxes

 $(6,353) $(4,033)  58%

Income tax expense

 $2  $10   (80)%

Net loss

 $(6,355) $(4,043)  57%
             
  

As of December 31,

 

Total assets

 2025  2024  % Change 

Digital Assets (8)

 $5,562  $   100%

Managed Services (9)

  401   422   (5)%

Collaboration Products (10)

  258   285   (9)%

Corporate (11)

  1,998   4,568   (56)%

Consolidated

 $8,219  $5,275   56%

 

Disaggregation of Revenue [Table Text Block]
  

Year Ended December 31, 2025

 
  

Digital Assets

  

Managed Services

  

Collaboration Products

  

Total

 
                 

Revenue

                

Digital Assets

 $186  $  $  $186 

Network Services

     1,898      1,898 

Video Collaboration

     44   294   338 

Professional and other services

     15      15 

Total revenue

  186   1,957   294   2,437 
                 

Significant Segment Expenses

                

Labor and labor-related (1)

     261   19   280 

Property and office expense

        21   21 

Cash digital asset transaction fees

  16         16 

Non-cash digital asset transaction fees

  8         8 

Stock-based expense

  169         169 

Circuit and network cost of revenue

     1,123      1,123 

Advisory fees

  40         40 

Unrealized loss on digital asset revaluation

  3,519         3,519 

Bad debt recovery

        (18)  (18)

Other segment items (2)

        4   4 

Segment profit (loss)

 $(3,566) $573  $268  $(2,725)

Segment margin

  (1917)%  29%  91%   
                 

Unallocated expenses (income)

                

Corporate expenses (3)

             $3,756 

Interest income

              (128)

Loss before income tax expense

             $(6,353)
                 
  

Year Ended December 31, 2024

 
  

Managed Services

  

Collaboration Products

  

Total

 
             

Revenue

            

Network services

 $1,990  $  $1,990 

Video collaboration

  56   316   372 

Professional and other services

  16      16 

Total revenue

  2,062   316   2,378 
             

Significant Segment Expenses

            

Labor and labor-related (1)

  132   550   682 

Severance

     46   46 

Circuit and network cost of revenue

  1,202      1,202 

Inventory and inventory-related

     273   273 

Other non-inventory cost of revenue

  4   19   23 

Research and development

     145   145 

Bad debt expense

     2   2 

Segment profit (loss)

 $724  $(719) $5 

Segment margin

  35%  (228)%   
             

Unallocated expenses (income) (3)

            

Corporate expenses

         $4,067 

Stock compensation

          62 

Severance

          60 

Interest income

          (151)

Loss before income tax expense

         $(4,033)
             
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
  

Year Ended December 31,

 
  

2025

  

2024

 

Domestic

 $1,142  $913 

Foreign

  1,295   1,465 
  $2,437  $2,378 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
   

Year Ended December 31, 2025

 
   

2025

  

2024

 
 

Segment

 

% of Revenue

  

% of Revenue

 

Customer A

Managed Services

  79.0%  84.9%
   

As of December 31,

 
   

2025

  

2024

 
 

Segment

 

% of Accounts Receivable

  

% of Accounts Receivable

 

Customer A

Managed Services

  97.3%  82.6%