XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock Warrants [Member]
Common Stock Outstanding [Member]
Common Stock Warrants [Member]
Additional Paid-in Capital [Member]
Common Stock Warrants [Member]
Prefunded Warrants [Member]
Common Stock Outstanding [Member]
Prefunded Warrants [Member]
Series F Preferred Stock Warrants [Member]
Preferred Stock [Member]
Series F Preferred Stock Warrants [Member]
Additional Paid-in Capital [Member]
Series F Preferred Stock Warrants [Member]
Preferred Stock [Member]
Common Stock Outstanding [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2023                 1,930 573,644        
Balance at Dec. 31, 2023                 $ 0 $ 0 $ (181,000) $ 233,913,000 $ (228,231,000) $ 5,501,000
Balance (in shares) at Dec. 31, 2023                     189      
Net loss                 0 0 $ 0 0 (1,136,000) (1,136,000)
Series F Preferred Stock dividends                 $ 0 $ 0 $ 0 (44,000) 0 (44,000)
Issuances from Preferred Stock conversions (in shares)                 (922) 90,056 0      
Series F Preferred Stock conversions                 $ 0 $ 0 $ 0 82,000 0 82,000
Stock-based compensation (in shares)                 0 0 0      
Stock-based compensation                 $ 0 $ 0 $ 0 31,000 0 31,000
Balance (in shares) at Mar. 31, 2024                 1,008 663,700        
Balance at Mar. 31, 2024                 $ 0 $ 0 $ (181,000) 233,982,000 (229,367,000) 4,434,000
Balance (in shares) at Mar. 31, 2024                     189      
Balance (in shares) at Dec. 31, 2023                 1,930 573,644        
Balance at Dec. 31, 2023                 $ 0 $ 0 $ (181,000) 233,913,000 (228,231,000) 5,501,000
Balance (in shares) at Dec. 31, 2023                     189      
Net loss                           (3,159,000)
Balance (in shares) at Sep. 30, 2024                 545 1,071,545        
Balance at Sep. 30, 2024                 $ 0 $ 0 $ (181,000) 236,242,000 (231,390,000) 4,671,000
Balance (in shares) at Sep. 30, 2024                     189      
Balance (in shares) at Dec. 31, 2023                 1,930 573,644        
Balance at Dec. 31, 2023                 $ 0 $ 0 $ (181,000) 233,913,000 (228,231,000) 5,501,000
Balance (in shares) at Dec. 31, 2023                     189      
Balance (in shares) at Dec. 31, 2024                 545 1,144,926        
Balance at Dec. 31, 2024                 $ 0 $ 0 $ (181,000) 236,458,000 (232,274,000) $ 4,003,000
Balance (in shares) at Dec. 31, 2024                     189     189
Balance (in shares) at Mar. 31, 2024                 1,008 663,700        
Balance at Mar. 31, 2024                 $ 0 $ 0 $ (181,000) 233,982,000 (229,367,000) $ 4,434,000
Balance (in shares) at Mar. 31, 2024                     189      
Net loss                 $ 0 $ 0 $ 0 0 (983,000) (983,000)
Issuances related to Common Warrant exercises (in shares)                 1,648 0 0      
Common warrant exercise, net of fees                 $ 0 $ 0 $ 0 1,478,000 0 1,478,000
Series F Preferred Stock dividends                 $ 0 $ 0 $ 0 (20,000) 0 (20,000)
Issuances from Preferred Stock conversions (in shares)                 (2,111) 198,912 0      
Series F Preferred Stock conversions                 $ 0 $ 0 $ 0 112,000 0 112,000
Stock Issued During Period, Shares, Warrants Exercised (in shares)                 1,648 0 0      
Common warrant exercise, net of fees                 $ 0 $ 0 $ 0 1,478,000 0 1,478,000
Stock-based compensation (in shares)                 0 0 0      
Stock-based compensation                 $ 0 $ 0 $ 0 31,000 0 31,000
Balance (in shares) at Jun. 30, 2024                 545 862,612        
Balance at Jun. 30, 2024                 $ 0 $ 0 $ (181,000) 235,583,000 (230,350,000) 5,052,000
Balance (in shares) at Jun. 30, 2024                     189      
Net loss                 $ 0 $ 0 $ 0 0 (1,040,000) (1,040,000)
Issuances related to Common Warrant exercises (in shares)     208,933           0 208,933 0      
Common warrant exercise, net of fees                 $ 0 $ 0 $ 0 672,000 0 672,000
Series F Preferred Stock dividends                 $ 0 $ 0 $ 0 (13,000) 0 (13,000)
Stock Issued During Period, Shares, Warrants Exercised (in shares)     208,933           0 208,933 0      
Common warrant exercise, net of fees                 $ 0 $ 0 $ 0 672,000 0 672,000
Balance (in shares) at Sep. 30, 2024                 545 1,071,545        
Balance at Sep. 30, 2024                 $ 0 $ 0 $ (181,000) 236,242,000 (231,390,000) 4,671,000
Balance (in shares) at Sep. 30, 2024                     189      
Balance (in shares) at Dec. 31, 2024                 545 1,144,926        
Balance at Dec. 31, 2024                 $ 0 $ 0 $ (181,000) 236,458,000 (232,274,000) $ 4,003,000
Balance (in shares) at Dec. 31, 2024                     189     189
Net loss                 0 0 $ 0 0 (672,000) $ (672,000)
Issuances related to Common Warrant exercises (in shares) 10,000                          
Common warrant exercise, net of fees   $ 31,000 $ 31,000                      
Series F Preferred Stock dividends                 $ 0 $ 0 0 (12,000) 0 (12,000)
Stock Issued During Period, Shares, Warrants Exercised (in shares) 10,000                          
Common warrant exercise, net of fees   31,000 $ 31,000                      
Balance (in shares) at Mar. 31, 2025                 545 1,154,926        
Balance at Mar. 31, 2025                 $ 0 $ 0 $ (181,000) 236,477,000 (232,946,000) 3,350,000
Balance (in shares) at Mar. 31, 2025                     189      
Balance (in shares) at Dec. 31, 2024                 545 1,144,926        
Balance at Dec. 31, 2024                 $ 0 $ 0 $ (181,000) 236,458,000 (232,274,000) $ 4,003,000
Balance (in shares) at Dec. 31, 2024                     189     189
Net loss                           $ (3,567,000)
Issuances related to Common Warrant exercises (in shares)     521,725                      
Stock Issued During Period, Shares, Warrants Exercised (in shares)     521,725                      
Balance (in shares) at Sep. 30, 2025                 150 3,207,399        
Balance at Sep. 30, 2025                 $ 0 $ 0 $ (181,000) 245,846,000 (235,841,000) $ 9,824,000
Balance (in shares) at Sep. 30, 2025                     189     189
Balance (in shares) at Mar. 31, 2025                 545 1,154,926        
Balance at Mar. 31, 2025                 $ 0 $ 0 $ (181,000) 236,477,000 (232,946,000) $ 3,350,000
Balance (in shares) at Mar. 31, 2025                     189      
Net loss                 0 0 $ 0 0 (605,000) (605,000)
Issuances related to Common Warrant exercises (in shares) 394,864                          
Common warrant exercise, net of fees   1,241,000 $ 1,241,000                      
Series F Preferred Stock dividends                 $ 0 $ 0 $ 0 (13,000) 0 (13,000)
Issuance, preferred (in shares)                 0 0 0      
Proceeds from Private Placement, net of fees                 $ 0 $ 0 $ 0 6,925,000 0 6,925,000
Advisor warrant issuance                 $ 0 $ 0 $ 0 335,000 0 335,000
Issuances from Preferred Stock conversions (in shares)                 (190) 45,163 0      
Series F Preferred Stock conversions                 $ 0 $ 0 $ 0 19,000 0 19,000
Stock Issued During Period, Shares, Warrants Exercised (in shares) 394,864                          
Common warrant exercise, net of fees   1,241,000 $ 1,241,000                      
Balance (in shares) at Jun. 30, 2025                 355 1,594,953        
Balance at Jun. 30, 2025                 $ 0 $ 0 $ (181,000) 244,984,000 (233,551,000) 11,252,000
Balance (in shares) at Jun. 30, 2025                     189      
Net loss                 0 0 $ 0 0 (2,290,000) (2,290,000)
Issuances related to Common Warrant exercises (in shares) 116,861   116,861 1,283,131 1,283,131 575                
Common warrant exercise, net of fees   367,000 $ 367,000       $ 516,000 $ 516,000            
Series F Preferred Stock dividends                 $ 0 $ 0 $ 0 (4,000) 0 (4,000)
Issuances from Preferred Stock conversions (in shares)                 (780) 212,454 0      
Series F Preferred Stock conversions                 $ 0 $ 0 $ 0 20,000 0 20,000
Stock Issued During Period, Shares, Warrants Exercised (in shares) 116,861   116,861 1,283,131 1,283,131 575                
Common warrant exercise, net of fees   $ 367,000 $ 367,000       $ 516,000 $ 516,000            
Finance costs for June 2025 private placement                 $ 0 $ 0 0 (37,000) 0 (37,000)
Balance (in shares) at Sep. 30, 2025                 150 3,207,399        
Balance at Sep. 30, 2025                 $ 0 $ 0 $ (181,000) $ 245,846,000 $ (235,841,000) $ 9,824,000
Balance (in shares) at Sep. 30, 2025                     189     189