XML 52 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Note 8 - Segment Reporting - Schedule of Segment Reporting Information by Segment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue from Contract with Customer, Including Assessed Tax $ 601,000     $ 578,000     $ 1,815,000 $ 1,815,000
Revenue, Percent of Change 4.00%           0.00%  
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization $ 357,000     $ 499,000     $ 1,095,000 $ 1,619,000
Cost of revenues, Percent of Change (28.00%)           (32.00%)  
Gross Margin 244.00%     79.00%     720.00% 196.00%
Gross Margin, Percent of Change (209.00%)           (267.00%)  
Operating Expenses $ 1,046,000     $ 1,151,000     $ 2,897,000 $ 3,470,000
Operating expenses, Percent of Change (9.00%)           (17.00%)  
Crypto Asset, Unrealized Gain (Loss), Nonoperating $ (1,517,000)     0     $ (1,486,000) 0
Interest income, net [1] $ 29,000     32,000     $ 104,000 110,000
Interest income, net [1] (9.00%)           (5.00%)  
Other income (expense), net [1] $ (1,488,000)     32,000     $ (1,383,000) 124,000
Other income (expense), Percent of Change [1] (4750.00%)           (1215.00%)  
Net loss before taxes $ (2,290,000)     (1,040,000)     $ (3,560,000) (3,150,000)
Net loss before taxes, Percent of Change 120.00%           13.00%  
Income tax expense $ 0     0     $ 7,000 9,000
Income tax expense, Percent of Change 100.00%           100.00%  
Net Income (Loss) Attributable to Parent $ (2,290,000) $ (605,000) $ (672,000) (1,040,000) $ (983,000) $ (1,136,000) $ (3,567,000) (3,159,000)
Net loss, Percent of Change 120.00%           13.00%  
Digital Assets [Member]                
Revenue from Contract with Customer, Including Assessed Tax $ 97,000           $ 99,000  
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization 8,000           9,000  
Operating Segments [Member]                
Revenue from Contract with Customer, Including Assessed Tax 504,000     578,000     1,716,000 1,815,000
Operating Segments [Member] | Digital Assets [Member]                
Crypto Asset, Unrealized Gain (Loss), Nonoperating [1] $ (1,517,000)     0     $ (1,486,000) 0
Unrealized loss on digital assets [1] 100.00%           100.00%  
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]                
Operating Expenses [2] $ 1,043,000     1,047,000     $ 2,897,000 3,140,000
Operating expenses, Percent of Change [2] (0.00%)           (8.00%)  
Crypto Asset, Unrealized Gain (Loss), Nonoperating             $ 1,486,000  
Interest income, net $ (29,000)     (32,000) [3]     (104,000) (110,000) [4]
Net loss before taxes (2,290,000)     (1,040,000) [3]     (3,560,000) (3,150,000) [4]
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member] | Digital Assets [Member]                
Revenue from Contract with Customer, Including Assessed Tax $ 97,000     0     $ 99,000 0
Revenue, Percent of Change 100.00%           100.00%  
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization $ 8,000     $ 0     $ 9,000 $ 0
Cost of revenues, Percent of Change 0.00%           0.00%  
Gross Margin 89.00%     0.00%     90.00% 0.00%
Gross Margin, Percent of Change 100.00%           100.00%  
Managed Services [Member] | Operating Segments [Member]                
Revenue from Contract with Customer, Including Assessed Tax $ 490,000     $ 510,000     $ 1,495,000 $ 1,540,000
Revenue, Percent of Change (4.00%)           (3.00%)  
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization $ 345,000     $ 295,000     $ 1,076,000 $ 995,000
Cost of revenues, Percent of Change 17.00%           8.00%  
Gross Margin 145.00%     215.00%     419.00% 545.00%
Gross Margin, Percent of Change (33.00%)           (23.00%)  
Operating Expenses [5],[7] $ 0 [6]     $ 0 [6]     $ 0 $ 0
Operating expenses, Percent of Change [5] 0.00%           0.00%  
Other income (expense), net [1]             $ (1,000) 0
Other income (expense), Percent of Change [1]             (100.00%)  
Collaboration Products [Member] | Operating Segments [Member]                
Revenue from Contract with Customer, Including Assessed Tax $ 14,000     68,000     $ 221,000 275,000
Revenue, Percent of Change (79.00%)           (20.00%)  
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization $ 4,000     $ 204,000     $ 10,000 $ 624,000
Cost of revenues, Percent of Change (98.00%)           (98.00%)  
Gross Margin 10.00%     (136.00%)     211.00% (349.00%)
Gross Margin, Percent of Change 107.00%           160.00%  
Operating Expenses [8] $ 3,000     $ 104,000     $ 0 $ 330,000
Operating expenses, Percent of Change [8] (97.00%)           (100.00%)  
Other income (expense), net [1]             $ 0 $ 14,000
Other income (expense), Percent of Change [1]             100.00%  
[1] Other income (expense) for our segments includes interest expense and non-operating income. Corporate other income includes interest income on our cash and cash equivalents and unrealized gains from the fair-value remeasurement of digital assets.
[2] Corporate operating expenses include costs that are not specific to a particular segment but are general to the group. These include expenses for administrative, information technology, and accounting staff, general liability and other insurance, professional fees, and similar corporate expenses. The three and nine months ended September 30, 2025, also include cash and stock-based advisory fees related to digital assets.
[3] Represents general and administrative costs, less the amounts allocated to the segments for labor and benefits, general liability insurance, professional services, property taxes, and interest income.
[4] Represents general and administrative costs, less the amounts allocated to the segments for labor and benefits, general liability insurance, professional services, property taxes, and interest income.
[5] There were no operating expenses related to our Managed Service segment during the three and nine months ended September 30, 2025, or 2024.
[6] There were no operating expenses related to our Managed Service segment during the three months ended June 30, 2025, or 2024.
[7] There were no operating expenses related to our Managed Service segment during the three months ended September 30, 2025, or 2024.
[8] Operating expenses related to our Collaboration Products Segment include research and development, sales and marketing, and other miscellaneous expenses.