XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Note 8 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended September 30, 2025

 
  

2025

  

2024

  

% Change

 

Revenue

            

Managed Services

 $490  $510   (4)%

Collaboration Products

  14   68   (79)%

Corporate - Digital assets

  97      100%

Consolidated

  601   578   4%
             

Cost of revenues

            

Managed Services

  345   295   17%

Collaboration Products

  4   204   (98)%

Corporate - Digital assets

  8      %

Consolidated

  357   499   (28)%
             

Gross Margin

            

Managed Services

  145   215   (33)%

Collaboration Products

  10   (136)  107%

Corporate - Digital assets

  89      100%

Consolidated

  244   79   (209)%
             

Operating expenses

            

Managed Services (1)

        %

Collaboration Products (2)

  3   104   (97)%

Corporate (3)

  1,043   1,047   (0)%

Consolidated

  1,046   1,151   (9)%
             

Other (expense) income, net (4)

            

Unrealized loss on digital assets

  (1,517)     100%

Interest income, net

  29   32   (9)%

Consolidated

  (1,488)  32   (4750)%

Net loss before taxes

  (2,290)  (1,040)  120%

Income tax expense

        100%

Net loss

 $(2,290) $(1,040)  120%
             
  

Nine Months Ended September 30, 2025

 
  

2025

  

2024

  

% Change

 

Revenue

            

Managed Services

 $1,495  $1,540   (3)%

Collaboration Products

  221   275   (20)%

Corporate - Digital assets

  99      100%

Consolidated

  1,815   1,815   0%
             

Cost of revenues

            

Managed Services

  1,076   995   8%

Collaboration Products

  10   624   (98)%

Corporate - Digital assets

  9      %

Consolidated

  1,095   1,619   (32)%
             

Gross Margin

            

Managed Services

  419   545   (23)%

Collaboration Products

  211   (349)  160%

Corporate - Digital assets

  90      100%

Consolidated

  720   196   (267)%
             

Operating expenses

            

Managed Services (1)

        %

Collaboration Products (2)

     330   (100)%

Corporate (3)

  2,897   3,140   (8)%

Consolidated

  2,897   3,470   (17)%
             

Other (expense) income, net (4)

            

Managed Services

  (1)     (100)%

Collaboration Products

     14   100%

Unrealized loss on digital assets

  (1,486)     100%

Interest income, net

  104   110   (5)%

Consolidated

  (1,383)  124   (1215)%

Net loss before taxes

  (3,560)  (3,150)  13%

Income tax expense

  7   9   100%

Net loss

 $(3,567) $(3,159)  13%
Disaggregation of Revenue [Table Text Block]
  

Three Months Ended September 30, 2025

 
  

Managed Services

  

Collaboration Products

  

Total

 
             

Revenue

            

Network Services

 $477  $  $477 

Video Collaboration

  10   14   24 

Professional and other services

  3      3 

Total revenue

  490   14   504 
             

Significant Segment Expenses

            

Labor and labor-related (1)

  65      65 

Circuit and network cost of revenue

  281      281 

Other segment items (2)

     6   6 

Segment profit

 $144  $8  $152 

Segment profit margin %

  29%  57%   
             

Unallocated (income) expense

            

Digital asset revenue, net (3)

         $(89)

Other digital asset expenses (4)

          107 

Corporate expenses (5)

          936 

Unrealized gain on digital assets

          1,517 

Interest income

          (29)

Loss before income tax expense

         $(2,290)
  

Three Months Ended September 30, 2024

 
  

Managed Services

  

Collaboration Products

  

Total

 
             

Revenue

            

Network Services

 $502  $  $502 

Video Collaboration

  6   68   74 

Professional and other services

  2      2 

Total revenue

  510   68   578 
             

Significant Segment Expenses

            

Labor and labor-related (1)

  33   176   209 

Severance

     46   46 

Inventory and inventory-related

     36   36 

Circuit and network cost of revenue

  261      261 

Professional services

     35   35 

Other segment items (2)

  1   14   15 

Segment profit (loss)

 $215  $(239) $(24)

Segment profit margin %

  42%  (351)%   
             

Unallocated expense (income) (5)

            

Corporate expenses

         $988 

Severance

          60 

Interest income

          (32)

Loss before income tax expense

         $(1,040)
  

Nine Months Ended September 30, 2025

 
  

Managed Services

  

Collaboration Products

  

Total

 
             

Revenue

            

Network Services

 $1,457  $  $1,457 

Video Collaboration

  28   221   249 

Professional and other services

  10      10 

Total revenue

  1,495   221   1,716 
             

Significant Segment Expenses

            

Labor and labor-related (1)

  197   13   210 

Circuit and network cost of revenue

  879   19   898 

Bad debt expense (recovery)

     (18)  (18)

Other segment items (2)

  1      1 

Segment profit

 $418  $207  $625 

Segment profit margin %

  28%  94%   
             

Unallocated (income) expense

            

Digital asset revenue, net (3)

         $(90)

Other digital asset expenses (4)

          107 

Corporate expenses (5)

          2,786 

Unrealized loss on digital assets

          1,486 

Interest income

          (104)

Loss before income tax expense

         $(3,560)
  

For the Nine Months Ended September 30, 2024

 
  

Managed Services

  

Collaboration Products

  

Total

 
             

Revenue

            

Network Services

 $1,489  $  $1,489 

Video Collaboration

  41   275   316 

Professional and other services

  10      10 

Total revenue

  1,540   275   1,815 
             

Significant Segment Expenses

            

Labor and labor-related (1)

  95   514   609 

Property and office expense

     45   45 

Severance

     46   46 

Inventory and inventory-related

     185   185 

Circuit and network cost of revenue

  897      897 

Other non-inventory cost of revenue

  3   18   21 

Professional Services

     144   144 

Other segment items (2)

     (12)  (12)

Segment profit (loss)

 $545  $(665) $(120)

Segment profit margin %

  35%  (242)%   
             

Unallocated expense (income) (5)

            

Corporate expenses

         $3,018 

Severance

          60 

Stock compensation

          62 

Interest income

          (110)

Loss before income tax expense

         $(3,150)
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
  

Three Months Ended September 30,

 
  

2025

  

2024

 

Domestic

 $289  $227 

Foreign

  312   351 
  $601  $578 
  

Nine Months Ended September 30,

 
  

2025

  

2024

 

Domestic

 $862  $698 

Foreign

  953   1,117 
  $1,815  $1,815 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
   

Three Months Ended September 30,

 
   

2025

  

2024

 
 

Segment

 

% of Revenue

  

% of Revenue

 

Customer A

Managed Services

  80%  87%
   

Nine Months Ended September 30,

 
   

2025

  

2024

 
 

Segment

 

% of Revenue

  

% of Revenue

 

Customer A

Managed Services

  81%  83%
        
   

As of September 30,

 
   

2025

  

2024

 
 

Segment

 

% of Accounts Receivable

  

% of Accounts Receivable

 

Customer A

Collaboration Products

  40%  %

Customer B

Managed Services

  31%  11%

Customer C

Collaboration Products

  25%  %

Customer D

Managed Services

  4%  15%

Customer E

Collaboration Products

  %  39%

Customer F

Collaboration Products

  %  11%