XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue $ 2,378,000 $ 3,810,000
Cost of revenue (exclusive of depreciation, amortization, and casualty gain) 2,047,000 2,899,000
Gross profit 331,000 911,000
Operating expenses (gain):    
Research and development 155,000 20,000
Sales and marketing 181,000 309,000
General and administrative 4,197,000 4,870,000
Impairment charges 0 262,000
Casualty gain 0 (400,000)
Depreciation and amortization 0 345,000
Total operating expenses 4,533,000 5,406,000
Loss from operations (4,202,000) (4,495,000)
Interest and other income, net    
Interest and other expense 0 28,000
Interest and other income (169,000) (166,000)
Total interest and other income, net [1] (169,000) (138,000)
Loss before income taxes [1] (4,033,000) (4,357,000)
Income tax expense 10,000 27,000
Net loss (4,043,000) (4,384,000)
Preferred stock dividends 89,000 343,000
Warrants, deemed dividend 8,974,000 0
Induced conversion of warrants 0 751,000
Warrant modification 0 25,000
Net loss attributable to common stockholders $ (13,106,000) $ (5,503,000)
Net loss attributable to common stockholders per share:    
Basic and diluted net loss per share (in dollars per share) $ (15.71) $ (18.81)
Weighted-average number of shares of common stock:    
Basic and diluted (in shares) 834 293
[1] Other income (expense) for our segments includes interest expense and non-operating income. Corporate other income includes interest income on our cash and cash equivalents.