XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Note 9 - Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the Years Ended December 31,

 
  

2024

  

2023

  

% Change

 

Revenue

            

Managed Services

 $2,062  $2,518   (18)%

Collaboration Products

  316  $1,292   (76)%

Consolidated

 $2,378  $3,810   (38)%
             

Cost of revenues

            

Managed Services

 $1,337  $1,671   (20)%

Collaboration Products

  710   1,228   (42)%

Consolidated

 $2,047  $2,899   (29)%
             

Gross Margin

            

Managed Services

  35%  34%  5%

Collaboration Products

  (125)%  5%  (2,617)%

Consolidated

  14%  24%  (42)%
             

Operating expenses

            

Managed Services (1)

     3   (100)%

Collaboration Products (2)

  341   486   (30)%

Corporate (3)

  4,192   4,917   (15)%

Consolidated

 $4,533  $5,406   (16)%
             

Other income (expense), net (4)

            

Managed Services

 $(1) $(10)  90%

Collaboration Products

  16   (18)  189%

Corporate

  154   166   (7)%

Consolidated

 $169  $138   22%

Net loss before taxes

 $(4,033) $(4,357)  (7)%

Income tax expense

 $10  $27   (63)%

Net loss

 $(4,043) $(4,384)  (8)%
             
  

As of December 31,

 
  

2024

  

2023

  

% Change

 

Total assets

            

Managed Services

 $422  $613   (31)%

Collaboration Products

  285   822   (65)%

Corporate

  4,568   5,490   (17)%

Consolidated

 $5,275  $6,925   (24)%
Disaggregation of Revenue [Table Text Block]
  

Year Ended December 31, 2024

 
  

Managed Services

  

Collaboration Products

  

Total

 
             

Revenue

            

Network services

 $1,990  $  $1,990 

Video Collaboration

  56   316   372 

Professional and other services

  16      16 

Total revenue

  2,062   316   2,378 
             

Significant Segment Expenses

            

Labor and labor-related (1)

  132   596   728 

Inventory and inventory-related

     273   273 

Circuit and network cost of revenue

  1,202      1,202 

Other non-inventory cost of revenue

  4   19   23 

Research and development

     145   145 

Bad debt expense

     2   2 

Other segment items (2)

         

Segment profit (loss)

 $724  $(719) $5 

Segment margin

  35%  (228)%    
             

Unallocated expenses (income)

            

Corporate expenses (3)

         $4,127 

Stock compensation

          62 

Interest income

          (151)

Loss before income tax expense

         $(4,033)
             
  

Year Ended December 31, 2023

 
  

Managed Services

  

Collaboration Products

  

Total

 
             

Revenue

            

Network services

 $2,301  $  $2,301 

Video collaboration

  183   1,291   1,474 

Professional and other services

  34   1   35 

Total revenue

  2,518   1,292   3,810 
             

Significant Segment Expenses

            

Labor and labor-related (1)

  125   863   988 

Inventory and inventory-related

     500   500 

Circuit and network cost of revenue

  1,529      1,529 

Other non-inventory cost of revenue

  14   164   178 

Bad debt recovery

     (52)  (52)

Amortization expense

     345   345 

Impairment charges

  3   259   262 

Casualty gain

     (400)  (400)

Other segment items (2)

  13   53   66 

Segment profit (loss)

 $834  $(440) $394 

Segment margin

  33%  (34)%    
             

Unallocated expenses (income) (3)

            

Corporate expenses

         $4,406 

Stock compensation

          504 

Interest income

          (159)

Loss before income tax expense

         $(4,357)
             
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
  

Year Ended December 31,

 
  

2024

  

2023

 

Domestic

 $913  $1,843 

Foreign

  1,465   1,967 
  $2,378  $3,810 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
   

Year Ended December 31, 2024

 
   

2024

  

2023

 
 

Segment

 

% of Revenue

  

% of Revenue

 

Customer A

Managed Services

  84.9%  55.9%
   

As of December 31,

 
   

2024

  

2023

 
 

Segment

 

% of Accounts Receivable

  

% of Accounts Receivable

 

Customer A

Managed Services

  82.6%  38.2%

Customer B

Collaboration Products

  0.0%  46.8%