XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 4,965,000 $ 5,990,000
Accounts receivable, net 186,000 424,000
Inventory, net 0 239,000
Prepaid expenses and other current assets 118,000 243,000
Total current assets 5,269,000 6,896,000
Operating lease, right-of-use assets, net 0 17,000
Other assets 6,000 12,000
Total assets 5,275,000 6,925,000
Current liabilities:    
Accounts payable 105,000 211,000
Accrued expenses and other current liabilities 1,131,000 1,038,000
Current portion deferred revenue 36,000 132,000
Operating lease liabilities, current 0 17,000
Total current liabilities 1,272,000 1,398,000
Long-term liabilities:    
Deferred revenue, net of current portion 0 26,000
Total long-term liabilities 0 26,000
Total liabilities 1,272,000 1,424,000
Commitments and contingencies (see Note 14)
Stockholders’ equity:    
Preferred stock Series F, convertible; $.0001 par value; $573,555 stated value; 42,000 shares authorized, 545 and 1,930 shares issued and outstanding on December 31, 2024 and December 31, 2023, respectively 0 0
Common stock, $.0001 par value; 150,000,000 shares authorized; 1,144,926 shares issued and 1,144,737 shares outstanding on December 31, 2024, respectively, and 573,644 shares issued and 573,455 outstanding on December 31, 2023, respectively 0 0
Treasury stock, 189 common shares on December 31, 2024 and 2023 (181,000) (181,000)
Additional paid-in capital 236,458,000 233,913,000
Accumulated deficit (232,274,000) (228,231,000)
Total stockholders’ equity 4,003,000 5,501,000
Total liabilities and stockholders’ equity $ 5,275,000 $ 6,925,000