XML 31 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 1,258 $ 2,035
Accounts receivable, net of allowance for doubtful accounts of $200 and $250, respectively 2,866 2,706
Net current assets of discontinued operations   15
Prepaid expenses and other current assets 476 377
Total current assets 4,600 5,133
Property and equipment, net 5,233 3,148
Other assets 95 83
Total assets 9,928 8,364
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 1,889 2,333
Accrued expenses 1,059 1,352
Net current liabilities of discontinued operations 25  
Accrued sales taxes and regulatory fees 725 739
Revolving loan facility 750 750
Customer deposits 158 243
Current portion of capital lease 120  
Deferred revenue 281 242
Total current liabilities 5,007 5,659
Noncurrent liabilities:    
Capital lease, less current portion 392  
Total liabilities 5,399 5,659
Stockholders' equity:    
Preferred stock Series B, non-convertible; $.0001 par value; $100,000 stated value; 100 shares authorized and 100 and 100 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively, liquidation value of $10,000 10,000 10,000
Preferred stock Series A-2, convertible; $.0001 par value; $7,500 stated value; 7,500 shares authorized and 1,059 and 1,059 shares issued and outstanding at June 30, 2011 and December 31, 2010 recorded at fair value, respectively (liquidation value of $7,945 and $7,945, respectively) 3,354 3,354
Common stock, $.0001 par value;150,000,000 shares authorized; 22,285,462 and 21,353,604 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively 2 9
Additional paid-in capital 156,192 154,410
Accumulated deficit (165,019) (165,068)
Total stockholders' equity 4,529 2,705
Total liabilities and stockholders' equity $ 9,928 $ 8,364