XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net loss $ (4,539) $ (3,433)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 627 722
Bad debt expense 111 240
Stock-based compensation 52 33
Stock-based expense for services 0 274
Forfeiture of unvested stock options (84) 0
Loss on foreign currency remeasurement 0 4
Impairment charges - property and equipment 0 31
Impairment charges - goodwill 1,138 0
Changes in operating assets and liabilities:    
Accounts receivable 183 1,147
Inventory 103 (574)
Prepaid expenses and other current assets (360) (456)
Right of use asset 127 130
Other assets 45 (7)
Accounts payable 294 766
Accrued expenses and other current liabilities 188 332
Deferred revenue (126) (232)
Lease liabilities (163) (212)
Net cash used in operating activities (2,404) (1,235)
Cash flows from investing activities:    
Purchases of property and equipment (11) (17)
Proceeds from sale of equipment 1 0
Net cash used in investing activities (10) (17)
Decrease in cash and restricted cash (2,414) (1,252)
Cash and restricted cash at beginning of period 9,000 5,277
Cash and restricted cash at end of period 6,586 4,025
Reconciliation of cash and restricted cash    
Cash 6,525 3,964
Restricted cash 61 61
Total cash and restricted cash 6,586 4,025
Non-cash investing and financing activities:    
Accrued preferred stock dividends 0 1
Inducement to convert Series A-2 Preferred Stock to common 0 300
Common stock issued for conversion of Preferred Stock $ 0 $ 3