XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Series D and E Preferred Stock
Preferred Stock
Series A-2 Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series E Preferred Stock
Common Stock
Common Stock
Series A-2 Preferred Stock
Common Stock
Series D and E Preferred Stock
Treasury Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series D and E Preferred Stock
Accumulated Deficit
Beginning Balance (in shares) at Dec. 31, 2020     45 1,697,958 131,579 7,861,912     113,283      
Beginning Balance at Dec. 31, 2020 $ 22,057   $ 0 $ 0 $ 0 $ 1     $ (181) $ 215,092   $ (192,855)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (3,433)                     (3,433)
Stock-based compensation 33                 33    
Preferred stock conversion (in shares)     (45) (1,697,022) (131,579)   84,292 18,762,119        
Conversion of Series D and E Preferred Stock   $ 0           $ 2     $ (2)  
Issuance of stock for services (in shares)           21,008            
Issuance of stock for services 274                 274    
Forfeited restricted stock (in shares)       (81)                
Series D Preferred Stock exchanged for taxes (in shares)       (855)                
Ending Balance (in shares) at Mar. 31, 2021     0 0 0 26,729,331     113,283      
Ending Balance at Mar. 31, 2021 18,931   $ 0 $ 0 $ 0 $ 3     $ (181) 215,397   (196,288)
Beginning Balance (in shares) at Dec. 31, 2021           30,929,331     113,283      
Beginning Balance at Dec. 31, 2021 25,497         $ 3     $ (181) 227,581   (201,906)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (4,539)                     (4,539)
Stock-based compensation 52                 52    
Forfeiture of vested stock options (84)                 (84)    
Ending Balance (in shares) at Mar. 31, 2022           30,929,331     113,283      
Ending Balance at Mar. 31, 2022 $ 20,926         $ 3     $ (181) $ 227,549   $ (206,445)